5194594 - Mitigation Agreement: Pines/Mansfield
• ,
RETURN ADDRESS 5194594
Page: 1 of 11
93/24l2605 02:14P
City of Spokane Valley crlvtRN 1 l,.T, ct"Y oF SPJX i F C~ sU. 39 Spokane Co, uA
11707 E. Sprague Ave
Spokane Valley, WA 99206
Attn: Chris Bainbridge, City Clerk
Please Tvpe or Print Neatlv & Clearlv All Information
Document Titie(s): Mitigation Agreement SR 27 (Pines Road) Mansfield Road Construction Project
Reference Number(s) of Related Documents
Grantor(s) (Last Name, First 8 Middle Initial)
Devefoper/Owner. Pinecroft, LLC
GI'ente6(S) (Last Name, Firsi 8 Mbddle Initial)
Mitigation Agreement with Developer noted above and City of Spokane Valley
Legdl DesCrlptlOfl (Abbrevfated fortn is acceptable) i.e. SectionlTownship/Renge/114 Section
45033.9121 - 03-25-44 Louisvills Add Ptn of SW % of SW Sec 3S of N P.Ry Co RM! EXC
45102.9109 - PinecroR 6usiness Park Phase II U 6 Blk 1 of B.S.P. 01-78 Auditor's File Ot4679693
45105.9110 - PinecroR 8usiness Park Phase II Lt 7 Bik 1 of B.S.P. 01-78 Auditoes Fiie #4679693
45102.9103 - 10-25-44 (SP99-1188) Tr 4 of SP98-1188 Auditor'S #4376384, Bk 16 PGS 27 8 28
Assessor's Tax Parcel ID Number: see above
The County Auditor vrill rely on the informaiion prrncded on this lorm. The Staff will not read the document to verify the ACGUracy or
completeness of the indexing iniomiation provided herofn.
Sign below onfy if your document is Non-Standard.
I am requesting an emergency non-standard reoording for an additional fee as provided in RCW 36.18.010. I understand Ihat the
recording processing requirements may cover up or otheri+ise obsaure some parts of the text of the original document. Fee for non-
stendard pr sing is $50.
~
r~ .
Cnatufe of equesting ~
PaRy ' ~
~
~v~
" 5194594
, PagP: 2 of 1!
03/24/2605 82:14P
Ct M{P, CI' f f SP 7K i F.a ~'c d Spokane Co, WA
iVliT1GA I'IOIY AG.REEMFNT
SR 27 (P1NES RnAD) / MAiYSFI_CLD RQAll CONSTRUCTIUN PRQ.TECT
'lfiis Mitigdtion Agreement ("Agreement") is cntered into by and beriveen
T'inecrofi, LLC ("Devel4per"), a Washington i.imited Liability Corporalion, having offic.es
f'or the transaction of business at 12310 E Ivlirabeau Pkwy.; Suite 150, Spokane Valley,
Washington 99216, and the City of Spokane Vallcy ("City"), a political subdivision of the
State of Wash.ington, hereinafter jcai.ntly referred to as "Parties":
RECi TAI.S
1. The City, in cooperalion \xrith Spokane County and the Washington State
Deparnnent of Transportatiou, is planning to design and constsuet impravements to the
SR 27 (Pines Road) and Mansfield Road corridor with Transportation Partnership
Program (TPP) grant funds from the Transportation Improvemcnt Board ("I'IB) and
Congestion ManagementlAir Quality (CMAQ) gant funds from the Spokane Regional
Transportation Council (SKTC). The namc af the project is the Pines[Mansfield Comdor
Congesiinn kelief Prnject ("1'roject") and the purpose of this projeet is to allcviate
caisting and future traffic congestion in this area.
The Project will reconfigure the WB ramps of I-90 at SR-27 (Pines l'Zd.), using the
existing slip ramps to Indiana Ave. and Montsomery Ave. ViTF3 ot•F ramp traffic wiU use
the slip ramp to a signalizeti intersection dt tndiana Ave. WB on-ramp traffic will use the
slip ramp at Montgomery Ave. 1 o improve operation of the WB on-ramp and ensure
safety, the portion of Montgcamery Ave. between 1'ines Rd. and the slip ramp will be one-
way, westbound only. Therefore, to provide acccss to Pines Rd. for the praperties west
of F'ines Rci.; Mansfield Ave. will be improved, with a traffic sibnal at the intersection of
Mansfield Ave. & Pincs Rd. Curb, gutter, sidewall:s a.nd bil:e lanes will also be
constructcd. 1n addition, a signal wi11 be i.nstalled at the Mirabeau 1'kuy & Pines Rd.
intersectian to bring this intersection up to an acccptable level af service.
2. '1"he Developcr is the owner/developer of certain real property generally located
within the SR 27 (E'ines Fzoad) and Mansficld Road corridor north of lnterstaie 901egally
described in Cxhibit "A" ("Property").
3. °I`he Developer is developing the Prnperty for residential andlor commercial uses
(the "DevelaPment") which will increase t.raffic congestion and dircctly impact existing
transportatian infrasi:ruclure along the 1'ines/Mansfield corridor f.rom and including the
on- and off-ramps at I-90. Mitigation of thesc impacts will be required as pdrt of the
devclopment of said property.
4. Thc Parties arc desirous of entering into an Agreement which provides far the
payment af a proportionate share of the Project in consicieration for the allocatian of a
specified number of P.M. Feak Hour lrips and mitibation of traffic impacts associated
with the Development.
5194594
Pinecroft, LLC, Mitigati, Agr eer~~ent PaCe: 3 of 11
Pines/Mansfield Road Caistruction Project 93/24/F~BS 02 ~ 14P
LU1l2 J 1 r T, CI ~ 7F SP X n3 ~ R Spekane Co, uR
5. 'Ifie lleveloper recognizes the need tU unprove the tr-affic congestion in the
Pines/Mansfield corridor and has agreed to financial.ly participate in the Project by
conlributing a pro-rata share of the required local matching funds. The DevelopEr's pro-
rata share is based on the total number of'trips previou.sly cstimated for the laevelopment.
6. 1'ursuant to RCVJ 43.21 C.060, and R.CW 82.02.020, the Cit), has the authariry to
allow a paymenl to mitiEate a direct impact that has been identified as a consequence of a
propased clevclopment. The City (1) has icientified future road projects necessitated by
planned developmcnt in certain area.s of the City; and (2) has identified a reasonable
relationship betwcen unpacts gencrated by the Development to the transportation system
and the financial contribution toward those impacts.
7. T'o mitigate the clirect impacts of the Development upon existing transportatiou
facilitics, the Parties arc voluntarily entering into ttus Agreement pursuant to R.CW
82.02.020.
8. It is intended that this Agreement provide funds in order to mitigate the direct
traffic-related impacts of the Development upon the environment which have been
identifed through the SFPA review process and documcnted in the City File
No. ZF-94-84 and 7E-5-98.
AGIZFEMENT
NOW, TIIEREFORE, in consideration of the mutual covenants and conditions hereafter
set forth, the Dcveloper and the City liereto agree as follows:
1. Voluntarv Aereement. This Agreement, includiug all attached documents; is a
voluntary agreement as that term is used in KCW $2.02.020. 1`he mitigafion Fees
charged herein are Proportional to the trafiic-related impacts generated by the
Development The parties acknowledge that the capital project is reasonably
necessary lo mitigate the direct trafrc impact of the Iaevelopment. ln the cvent this
mitigation agrcement is deternunEd by a court to be null and void the City shall
rcfund the unexpended portion ormitic•atiaa fees. T'olloNving a termination of lhis
agreement the Developer shall, as reasonably requireri, mitigate the direct trafflic
impacts of the Development through the State Erivironmenta,l Policy Act.
2. Pruiect Funds. The Projec.t is being f-unded from several sources including, the
Wa.sh.ingian State llepartment of Transpnrtaiion (WSU0'1), the Tll3, the SRTC; the
City, and private developers. Funcls from WSDOT, Tll3, SR'YC and the City have
been obligated. See "Exhibit B".
3. Mitip-ation Fee. Thc Developer shall pay $151,917, ($303.46 per P.M. Pcal: Hour trip,
minus $25;000 credit for Kaght-a.f-Way Agreemcnt "iih WSDOT), which has been
detcrnuneci to be the Developer's contribution to the Pmject for mitigation of future
traffic impacts related to the DeveloPment. This traffic mitigatipn fee shall be
P.tif'uhlic ti'ua"x:+lGpitel Pivjeax~Yinn .MnnsfieldV.luigmirm Ay ___.s1.Nit{gaim A,--__w.,.\tITIGA'PIO\ AG3LI2F,1.1F1.T I}necrafl, l1,C.Joc
• • ' ' 5194594
' Pinecroft, [.,LC, Miiigati. ►greement Pagel 4 of 11
1'incs/Mansfield Road Canstruction t'roject ~3124/2@85 82 114P
b0~c i 1~I IT, CI' 1F S~PJ~ h"v c l2,:. 49 Spokane Co, WA
expended towards the design, right-nf-way acquisition, and construction of the
Project.
4. Pavment To begin the design of the ProjecL the Developer agrecs to pay all, or at
least 20% of its m.itigation iee no later than February 25, 20115. A lettcr of credit,
savings assignment; set-aside letter; or other appropriate mechan.ism thai gives the
City a unilateral ri;ht to access the funds pursuant to tlus ageement fTOm a financial
i.nstilution sha]1 also be provided to the (:ity no latcr than February 25, 2005 for the
remaining 80% of the Developer's m.itigation fee. The remaining 80% of the
lleveloper's mitigation f:ee shall be collected by the City no later than 90-days prior to
the I'roject bid daie for construction. The City will notify the Dcveloper of the
Proiect bid date whcn it is cieterm_incd. All iees paid by the Taeveloper shall be used as
a portion of the local match requirecl for the '1`IF3 and SRTC grants relatcd to the
design, righl-of-way acquisition, and construction of the Project.
5. Sitc Uevelopment. Building permits will be issucd for the Uevelopment wlten 1) this
agrecment has been eYecuteci by the lleveloper and the City, and 2) the Developer's
mitigation fees have been paid in accordance with Section 4 above, and 3) all other
conditions of approval of the llevelopment required by state and loca.l laws are
satisiied.
Execution of this ageement releases the Devcloper from the reyuirement of
constructing frontagc improvements on the Property, provided said fi-ontage
improvements are included in the Project. lf f.rontage improvements a.rc not included
in the ProjecL the Developer is responsible Coe constructing frontage improvements in
addition t4 paying the mitigation fees.
Fi. Compliance wit6 RCW 82.02.020. Payment collected by the City will be held in a
mitigation fee reserve account and may only be erpended to fund the design, right-of-
way acquisition; and construct.ion of the Project. Payulents shall be expended vvithin
five years of eollection. 'The City shall be entitleci to rei.mbursement from the
mitigation fee reserve accaunt for any funds it may expend for the dcsign, right-of-
wdy acquisition, and cQnstruction of the Arojec:t prior to the collection of the fee. Any
fi,nds in the mitigation fee reserve account not expended within five years shall be
refunded by the City with interesl as provided in RCVV 82.02.020.
7. Committetl P.M. Peak Hour'1'rips. The City agrees to reserve within the Project up
to a total of 58a P.M. Pea}:1-lour trips for the PrUperty until the Devclapmcnt is
complete provided such reservation eomplies Nvith all federdl, state and local laws at
the time application for a building pemut is made. "Camplete" is defined as having
received a1l governmental permits and approvals necessary to construct and
permanently occupy the Dcvelopment If the total number of P.M. Peak Hour trips for
the f)evelopment exceeds the total numbcr nf reserved trips notEd abave; a new traffic
sludy shall be providcd to determine if aclditional traffic mitigation is required.
8. Concurrcocv: In accordance with the City's adapiecl concurrency standarcis pursuant
to RCW 36.70A, the P.M. 1'eak Hour trips miligated herein shal] be considered to
P:SWDIic Q'arl:sN:apitil 14~jeci~Pint,s,KmsficlALMit'~,eztioa py -...,.sS.Ni4qioo f~gretmtrliMi7TICA770N AGREEPIElCI' P4.'ecrofl,LLC.doc
• • ' . -5194594
• , 'F'inecroft, I.LC, Miligati.. Agreement Page: 5 of !1
I'incs✓Mansficld Road Construction Proje( 03124l2905 82:14P
G0V, dd4 1T, >I' r)f SP I hb,c $Ed. 40 Spokane Co, WR
have satisfieci concurrency for tlie Projer,t .f.rom the Developmcnt as provided in
paragraph 7. Any remainina capacity shall be available to the general public.
9. Notice: All communications, notices or demands of any kina which a party under
this Agreement is requircci or desires to give to any other party shall be in writing and
be either (1) delivered personally, (2) sent by facsimile transmission with an
additianal copy mailed first elass, ar (3) deposited in the U.S. mail, ccrti.fied mail
postage prepaid, return receipt requestcd and addressed as fallows:
If to the City: Ci .ty of Spokane Valley
11707 F. Sprague Ave., Suite 106
Spokane Valley, WA 99206
Fax: (509) 921-1008
Attn: City Manager
If ta the Developer: Joh.n Miller
Pinecroft, LLC
12310 F Mirabcau Pkwy., Suite 150
SFokane Valley, WA 99216
10. Successors. T'his Agreement shall be binding on and inure io the bene6t of the
successors and the assibns of the 1'arlies.
11. Governing I.,aw. 'I his Agreement shall be construcd i.n accordance 'Aith the laws of
the State of Washington. Any action for enforccment of this Agreement shall be
brought in a court of competent _jurisdiction in Spnkane County, Washington or as
othenvise provided by statute.
12. Modiiicatic►ns. No modification or amendment of ttus Agreement shall be valid until
the same is reduced to %witin; and eYecutcd with the samc iormalities as the present
Agreement.
13. Waiver. No officcr, employee, agent: or othervvise of the City has the power; right or
authority ta waive any ofthe conditions or provisions to this Agreement. No waiver
ar any brcach of this Agrcement shall be held to be a waiver of any other or
subsequent breach.
14. Rcnrescntation. 'f"his Agreement forms a fully integrated agreement behwcen the
Parties. No othcr understandines, oral or othervvise, rcgarding the subject matter of
this Agreement shall be decmed to exisc or t4 bind any of the Parties hereto. This
agreement shall meet the mitigation requiremenLS for direct traffic-rclated impacts of
the Iaevelopment wilhin lhe Project limits as described in thc Projec:t dcscription in
Section 1 oE the R.ecitals and as identiiied and documenteci iu the City File(s)
referEnced in Scction 8 of the Rccitals. This agreemcnt shall not supcrsede any other
conditions of approval nat directly relatcci to traf.fic-related impacts of the
P:1Pu64ic N'arkOA;epiu! Nrojcd~Pinss,AensficldlM1litigati~m _-s.Niti_nixi qgsmrnft3NtfIYGAT10:7 AGRMtwr fSzcmA,11.C.dx
. • Pinecroft, idLC, Mitigat,. .\greement ~ 5194594
' Pines/Mansfield Itoad Construction 1'roject Page: 6 of 11
03I24/2S65 62114P
Development within the Project limits. L0! t O.J, CI f uF Agi hLc $e!, ~a Spokme Co, YR
Al] Partacs have read and undcrstanci all caf the Agreement, and now state that no
representalion, promise or agreemcnl not expresscci i.n the Agreement has been made
to inciuce any Party to executc the same.
15. Authoritv. Both Parties to this Agreement represcnt and certiFy that they have full
authority and powcr to enter into and carry out this Agreement. I`he persons signing
this Agreement rEprescnt that they have authUrity lo act for and bind thei.r resgective
principals.
Y:11'ublic U'ptkshCapiul ProjanilPino-MnnslielQd.litigntiun A~csn~a~Mitiflptian Ay,,,,...,...i'.MRIGATIO\ AGRI.FJ.IFJ.T PL*eraoft, LI.C,dcr j
\
• . ' . . 5194594
. 'Pinecroft, LLC, Mitigari Agreement Page: 7 of 11
' Pincs/yiansficld ltoad Construction Froject ~ 0;3/24/2005 82,14P
G0 ) ,th ►'i. ff, uI' f JF k-~. 39 Spokzne Co, ItA
IN' WTTNFSS `VHFTZEOF, the Parties have executed this Agreement this A 44A day of
2005.
UEVELnPER:
Pi ecrof. LL+
,
By: rts:
~ohn Miller ~ - u
STATE OF WASIITNG'1'ON )
) ss.
County of Spakane )
On this J*,-- day of rebR)ahrL~ 2005 tacfore me, the
undersigned, a Natary Public in and for thc~ State of ~Vashington, duly comm.issioned and
sworn, personaLly appeared c\pke1 i1i l~ 1.er to me known to be the
of 4A&oo_rzr(4 . LLc . the
corporatian that eaecuted the foregoing instrument; and acknowledged the instrument to be
the frce and voluntar}l act and deed of the corporataon, for the uses and purposes therein
mentioned, and on oath statExi that he is authorizeci ln execute the instrument.
VVl'IZVESS my hanci and official seal hereto affixed the day and year in this
certificate above written. ,.l
rVota Puhlic
S~e at V~shan N Y P L, in «id for the St le of
CAAOLYN J. QE Rt3E Washi.ngton, residing at ; a,rv coMMrssfoN ocPIAES
~ pec.15, 2W7 ~'O,~LAAO commission expires:
ZI. C-Deor%g
Pnnted Nfi`'ame
PAPublic NVi}t1sUCapitel Pmjectsl,i'icrsA1nRS1'ueaCiAlilfp1ion AgrcmnandJ.litjsetian Agaemeats`, 4ITIC.AT10:7 AGREGIF?: P I'aevtifl. I1,Gdce
• ' P'►necrofl; LLC; Mitigatian ~•sgreement - 5194594
PineslMansficlci Roacl Construction Project PFsp: 8 of ti
e3/24r20e5 02:14P
GdVE iidtE~ t, uI' Y dF SFUK , ~~a Spok~ne Co, ItR
129nr vEr~o~'ER:
Yinecroft I.,T.C
By: - i~~C(,~dii1 A~& lts:
O
Susati E. ivliller
.
STATL OF WASH1NGTON )
~ SS.
Councy nf Spokaae )
On this day of •1-~-\~l \R?.1 / 2005 before me, the
undersiSneci, aNotar), 1'ublic in and for the State of Wasbington, duly eomuussioned and
swom, personally appearcd to me know1i to be t.he
of t~ L~,-~~- , ~..1 ~ ; . , the
Wrpor3tion `fl~& executed the foregovlg insl.rumcnt; aiid acknowledged the uutrument to be
the fi-ee and vQluntary act and deed of t.he corporation, for die uses aiid Purposes therein
mentioned, and on oat]i stateci that hc is auttiorized to cxecute the instument.
RTTN'L-"SS my hand and official seal hereto affixed the day anci year in this
certifieate above Nvritten.
_ P4~0(~w ~~i C~"1, ~1
io►b'~ NpTA~t, PiJ13LIC, in and fc~r the State of
\~Vashuigton, residing at
~ o
v ~ My comrlissi_on expires: U Lq_/ 010
PUSOG
6.g.0ro.•~~~ PrintcdNainc
~ 1~~OF WRS~'_=
CITY OF SPO~~~I,LEY:
E
David Mercier; City Manager
q , WCarysskell, TO 1~QR.M '~iris Bainbrid„e, City Clerka City Attorney
P:WubQie µ'urkstCwhel Pcajrr~N'iccz-A1c.sfieCdMitipp~a+a haeementsMitiycfim /ue r=ncw'A:lRtGAT[ON AGRIiP.A7b'Yf {'bsroR, ILC.'coc
. Exhibit "A"
~
~
~ Q
N ~
'M ~N O
Lna. m rn
~ 75
a
r
~
~
cD
~
45033.9121 w
X
mudueau _
.
U
451 .9109 105.911
~
x
J
~
S
W
~
Fl 45102.9103
~
cY ~
T-
45033.9121
03-25-441 LOUISVILLE ADD PTN OF SW1l4 OF SW1/4 SEC 3 S OF N.P.RY CO RNU EXC BEG AT SW
COR SD SEC 3 TH N ALG W LN OF SEC SD LN ALSO SEING C/L OF PINES RD 822.6FT TH
N65DEG46MINE 32.9FT M1L TO INTER OF E R/1N PINES RD & SLY R/W N.P. RY SD PT BEING TRUE
P08 TH CONT PI65DEG46MINE ALG SLY RNV N.P. RY 9S4.6FT TH N73DEG20MINE ALG SD N.P. RY
220.6F'f TH AT f2/A TO SD R/W S16DEG40MINE 350FT TH S73DEG20NiINW 350FT TH
N16DEG40MINW 292.6FT TH S65DEG46M1NW 867FT 70 PT ON E R/W PINES RD 7H N43.8FT M1L TO
TRUE POB & EXC ANY PT WIT!-PIN BEG 620FT N OF SW COR TH E170FT TH N155FT TH VJ170FT TH
S155FT TO POB AND EXC TtiAT PTN WITd-!IN FOLG DESC PARCEL: BEG A7 PT ON W LN OF SEC 3
822.6F'T N OF SW COR TH N65DEG46NINE 1017.5F7 AI.G SLY RNV N.P. RY TH N73DEG20MINE
220.6FT ALG SD RN11 TO TRUE POB TH CONT N73DEG20N11NE ALG SD R/W 451.40FT TH
S49DEG16MINE 169,93FT TN S69DEG34MINW 544Ff TN N16DEG40MINW 178.8FT TO TRUE POB &
EXC LTS 5,6 &7 BLK34 LOUISVILLE ADD EXC RD AND EXC PTN OF SW114 SEC 3 DAF: BEG A7 SW
COR SEC 3 TH N02DEG42MIN48SECW ALG WLN OF SW114 201FT TH N87DEG15MIN32SECE 42FT
TO E R/W PINES RD THE TRUE POB TH CONi' N87DEG15MIN32SECE 237.5FT TH
S02DEG42AAIN48SECE 148FT TO N R/W EUCLID AVE TH S87DEG15MIN32SECW ALG SD N R/W
183.47FT TO BEG CURVE RT RAD BRS N02DEG44MIN285ECW DIST 54FT TFi CONT ALG SD N R/W ~
CURVE TO RT THRU C/A 90DEG011VIIN4ISEC AN ARC DIST OF 84.85FT TO A PT OF TANG ON E RNV
PINES RD TH N02DEG42MIN48SECW ALG SD E RIW 93.97FT TO i'POB TOGETHER WITN W290FT OF
GOV LT 8 EXC PTN LYG NLY OF FOLG DESC LN: BEG AT A PT ON W lN OF SEC 3 822.8FT N OF SW
COR TH N65DEG46MINE 1017.5FT ALG SLY R/W OF N.P.RR 7H N37DEG20M1NE TO HIGH WATER LN
OF SPOKANE RIVER & TERM OF SD LN & EXC RD TOGETHER WIT}i LTS 5,687 BLK 34 OF
LOUISVILLE ADD EXC PTN WITHIN: 8EG 620FT N & 20FT E OF SW COR SEC 3 T1-t E170FT TH
N155FT TH VJ170FT TH S155FT TO POB EXC: RDS
45102.9109
PINECROFT BUSINESS PARK PHASE 11 LT 6 BLK 1 OF B.S.P. 01-78 AUDI70R'S FILE 94679893
• Exhibit "A"
45105.9110 ,
PINECROFT BUSINEBS PAR!( PHASE II LT 7 BLK 1 OF B.S.P. 01-78 AUDITOR'S FILE #4679893
45102.9103
10-25-44 (SP98-1188) TR 4 OF SP98-1 188 AUDfTORS 94376384 BK 16 PGS 27 & 28 LYG SLY OF
FOLLOWING DESC LN; 8EG AT MOST SELY COR OF TR 4, T!-! NLY ALG ELY LN 440FT TO TRUE POB
OS SD LN, TH S89DEG 56MIN 30SDS W 504.46FT 8 TERM OF SD LN BEING A PTN OF NWi14 OF
NW 1/4
T 5194594
Page= 19 of 11
83124/2895 02:14P
u)UE ~~1 P.T, CI' i t1F ~POK i ,rW ~ eS• ig SPokane Cof WR
. .
~ - ' Exhibii 'B'
Pines/Mansfield Cost Estimate ,
PE ROW Construction TOtaIs
City Portion - Mansfiold Avz. (34ane Section)
Preflminary Engineering $75,622
Soils Invastigation $1 5,OQD
t;ight-of-m3y S600,000
Projed SEgning $2,000
Contingencies -10% $75,622
Construcfian Engineering - 10°,D S75,622
Construction - 10% $756,220
EnvironmentaVhAisc Enp $16,353
Subtotals S107,0115 $500,000 $909,464 $1,616,479
WSDpT Portion
Design Engir►e-ering $200,000.
Right-ofavay (Euclid) 525,000 ,
R01N - Pines $100,000
ConStfUCtion $1,570,464 '
. Cantingencies $85,745
Sales Tax - S. t% $123, i SS
Construction Enyirwerinq 164b 5262,979
Subtotais $204,QD0 $125,000 S 2,022,346.00 S2.347.346
TOTAL $307,015 S725,000 $2,931,610 $3,963,825
' Added $50,000 per ravised estimate from WSDOT for addiEional flagging requirzd af RFt crossing.
TIB $ 2,193,551 5596
W_velogers 5 499,795 1396
City $ 55,000 19'0
YJSDOT $ 55,000 1 %
CMAQ $ '1,160.500 29%
Total $ 3,983,655 10096
- r ~ 5194594
Page1 il of 11
8342412005 62,t4P
• ' ~y: IkSpokane Co, WR