2024, 11-19 LTAC Presentations
21stUSAWestSDCBusinessStatement
1. Business Statement
Spokane Area Council of the Square and Folk Dance
Federation of Washington - President Kelly Hoff- 509-999-
3236 - garykellyhoff@msn.com
21st USA West Square Dance Convention -
President Jen Devine - 208-704-5835 - CuerJen@hotmail.com
PURPOSE & MISSION of the Spokane Area Council
1. To promote a spirit of friendship and tolerance among people through dance and
fellowship;
2. To promote the art and culture of American traditional and modern forms of dance,
especially square dance, round dance, contra dance, line dance, clogging dance, and
folk dance;
3. To promote education through various forms of teaching and demonstrations of square,
round, contra, line, clogging, and folk dance through member dance organizations and
to the general public;
4. To provide for the exchange of ideas and the distribution of educational information
among member dance organizations, dancers, teachers, callers, and cuers;
5. T o assist in the formation and development of square, round, and folk dance groups;
6. To inform member clubs of SAC activities and events;
7. To provide SAC representation to the State Federation;
8. The SAC is organized for educational purposes within the meaning of Section
501(c)(3) of the Internal Revenue Code of 1986, as amended, without limitation, as
stated in the SAC Amended Articles of Incorporation.
ARTICLE II. OBJECT of the USA WEST POLICY BOARD
1. The primary objective shall be to further the good fellowship of square dancing,
2. To provide communication, knowledge of, and education for the operations of all
phases of square dancing
3. To promote, protect, and perpetuate the future of the activity through mutual
understanding and cooperation throughout the world,
4. This objective is to be accomplished by guiding, assisting, and making
recommendations for the planning, preparation and production of the USA WEST
SQUARE DANCE CONVENTION® to the benefit of the square dance activity,
with emphasis on the primary objective of education.
21stUSAWestSDCProjectSummary
21st USA West Square Dance Convention
21st USA West SDC is requesting $30,000.
These funds will be used to rent the Spokane Fair and Expo Center.
This project will provide three dancing days for square dancers from the
USA, West area, and Canada. There will be many dancing hours,
educational seminars, and dance instruction. Dancers will meet with old
friends from past dance weekends, state or regional festivals, and national
conventions.
Callers will come from western states and Canada. Dancers will hear new
voices, songs, and arrangements. They can evaluate the talent and find
callers for their upcoming events.
Many of our dancers will arrive one day early to rest from their travels. In
their welcome packets, all dancers will receive Visit Spokane Booklets.
Kbovbsz!3135!Cvehfu
Fyqfotft
JufnRuzCvehfu
Njtd!Gfft
2
Dpousbdu!tjhojoh!gff2%2-111/11
2%3-811/11
Qfs!ebodfs!gff+!)6&!pg!sfh!jodpnf*
+cbtfe!pgg!711!ebodfst!bu!%:10ebodfs
Dsfeju!dbse!qspdfttjoh!gfft2%2-111/11
TBD!Bewbodf2%6-111/11
Upubm!Njtd!Gfft%:-511/11
3Sfhjtusbujpo!gpsnt%2-511/11
4Qsphsbn!Cppl!.!qsjoufe 611%2-111/11
5qptubhf!
sfhjtusbujpo!mfuufst611%411/11
qptubhf!.!sfh!gpsnt!up!tubuft0dmvct216%531/11
+cbtfe!pgg!pg!61!gpsnt0fow!bu!%5!qfs!fow
Upubm!Qptubhf%831/11
6Sjccpot!.
tfu!vq!gfft2%76!
jojujbm!sfhjtufsfe!)%/:1!fb*811%741/11
Sjccpot!.!XQC!)%/930fb*61%1/11
Sjccpot!.!Ebodf!Mfbefs!)%/930fb*211%1/11
Sjccpot!.!Wfoeps!)%/930fb*31%1/11
Upubm!Sjccpo!Gfft%811/11
7Obnf!Cbehft
Obnf!Cbehf!.!ebodfs!)%3/860fb*811%2-:36/11
Upubm!Obnf!Cbehft%3-111/11
8Wfovf!!)Ñobm*%41-111/11
!2
Wfovf!!)efqptju!pg!21&*%4-411/11
Dbnqjoh!.!%46!qfs!ojhiu511%25-111/11
9Xbzt!'!Nfbot
bqqbsfm!jufnt
u.tijsu!61%2-711/11
rvjmu!sbgÒf2%411/11
sbgÒf!cbtlfut2%211/11
Upubm!Xbzt!'!Nfbot%3-111/11
:PgÑdf!Tvqqmjft%511/11
+mbcfmt-!fowfmpqft-!sfdfjqu!cpplt-qbqfs
21Jotvsbodf
+Wfovf%1/11
+Tpvoe!Frvjqnfou%1/11
22Tpvoe!Sfoubm
Frvjqnfou%2-111/11
Ipvtjoh%291/11
Upubm!Tpvoe!Sfoubm%2-291/11
23Nvtjd!Mjdfotjoh
+CNJ%586/11
+BTDBQ%295/11
+TFTBD%427/11
Upubm!Nvtjd!Mjdfotjoh%:86/11
24Spvoe!Ebodf!Tzmmbcvt!po!VTC
A%5!fb61%311/11
25Qsf.Dpowfoujpo!Ebodf
Dbmmfs2%711/11
!3
Dvfs2%611/11
Ibmm!Sfou2%411/11
Njtd!Tvqqmjft0bet2%61/11
Upubm!Qsf.Dpowfoujpo!Ebodf%2-561/11
Upubm!Qspkfdufe!Fyqfotft%76-536/11
!4
202035
Up.EbufDpnqboz
VTB!Xftu
VTB!Xftu
%417/41Nfsdibou!Pof
%:93/1:Ifbso!Cspt
Ifbso!Cspt
VTQT
VTQT
Hfofsbujpo!Bxbset
Hfofsbujpo!Bxbset
Sfdfjwfe!gspn!qsfwjpvt!dpowfoujpo
Sfdfjwfe!gspn!qsfwjpvt!dpowfoujpo
Sfdfjwfe!gspn!qsfwjpvt!dpowfoujpo
Ujhfs!Npvoubjo!Fohsbwjoh!
!5
XB!Tubuf!Gfe
XB!Tubuf!Gfe
Epvh!Ebwjt
+beefe!%61!up!3135!sbuf
+beefe!%36!up!3135!sbuf
+beefe!%61!up!3135!sbuf
!6
!7
Kbovbsz!3135!Sfwjtfe!Cvehfu
Jodpnf
JufnRuzDptuUp.Ebuf
Sfhjtusbujpot
2
fbsmz!cjse!.!bevmu311%:1/11%9-121/11
fbsmz!cjse!.!zpvui%56/11
qsf.sfhjtusbujpo.bevmu261%211/11
qsf.sfhjtusbujpo.zpvui%61/11
qsf.sfh!bu!tubuf!gftu.bevmu61%96/11
qsf.sfh!bu!tubuf!gftu!.!zpvui%56/11
mbuf!sfhjtusbujpo.bevmu61%221/11
mbuf!sfhjtusbujpo.zpvui%66/11
tjohmf!ebz!sfhjtusbujpo61%71/11
dbnqjoh!qfs!ojhiu511%56/11%2-371/11
Upubm!Sfhjtusbujpo!Jodpnf%66/11
3Bewbodft0Hsbout
Bewbodft!
!!!!!+Tqplbof!Bsfb!Dpvodjm2%6-111/11%6-111/11
Epobujpot
Hsbout
!!!!!+Xbtijohupo!Tubuf!Gfefsbujpo2%6-111/11
Upubm!Bewbodft0Hsbout
4Qsphsbn!Cppl!Bet 2%2-111/11
5Spvoe!Ebodf!Tzmmbcvt 61%7/11%35/11
6Wfoeps!Cppuit
21y216%86/11
21y414%286/11
Upubm!Wfoeps!Cppuit
!2
7Qsf.Dpowfoujpo!Xfflfoe
Gvmm!Qsjdf!Xfflfoe!.!Bevmu31%61/11
Qsf.Sfhjtufsfe!Xfflfoe!.!Bevmu291%41/11%681/11
Ebz!Tfttjpo!.!Bevmu%21/11
Ebz!Tfttjpo!.!Zpvui3%6/11
Ojhiu!Tfttjpo!.!Bevmu31%26/11
Ojhiu!Tfttjpo!.!Zpvui3%9/11
Upubm!Qsf.Dpowfoujpo!Xfflfoe
8Xbzt!'!Nfbot
bqqbsfm
u.tijsu 211%43/11
rvjmu2%2-111/11
sbgÒf!cbtlfut2%611/11
Upubm!Xbzt!'!Nfbot
Upubm!Qspkfdufe!Jodpnf%25-975/11
!3
202035
Upubm
%29-111/11
%26-111/11
%5-361/11
%6-611/11
%4-111/11
%56-861/11
%21-111/11
%2-111/11
%411/11
%486/11
%636/11
%:11/11
!4
%2-111/11
%6-511/11
%1/11
%21/11
%411/11
%27/11
%7-837/11
%4-311/11
%2-111/11
%611/11
%5-811/11
%7:-487/11
!5
21stUSAWestSDC ScopeofWork
21st USA West Scope of Work
st
It has been an honor for Spokane Valley to be chosen as the host city for the 21
USA West Square Dance Convention, as the only other time it has been held
in Washington state was in 2011 in Long View, WA.
st
The 21 USA West Square Dance Committee is working hard to ensure we will
provide a memorable three-day event that will be talked about in square dance
circles for years. Not only for the dancing activities, but also for the awareness
of the beautiful city of Spokane Valley to dancers from across the USA,
Canada, and beyond.
This event gives dancers a new destination. USA West has not been in
Washington since 2011 in Long View.
In addition to the scheduled convention dates of Thursday, July 24, to Saturday,
July 26, being held at the Spokane Fair & Expo Center, pre-convention
activities are being held around the Spokane Valley area on Tuesday, July 22,
and Wednesday, July 23.
Weather is not a problem because all events are indoors.
21stUSAWesrGoalsandMetrics
The goal is to have more than the 500 dancers that Albuquerque, NM, had in 2023.
The registration forms will provide a very accurate count of the final totals.
Most dancers pre-register for these events, and we will be taking registration at
the start.
This event is closed to non-registered people. Non-dancer passes will be
available, but visitors must always be with a sponsor. All dancers and visitors
must wear a name badge or identity ribbon at all times.
21stUSAWestProjectAuthorization
9/11/22 Spokane Area Council General
Meeting Minutes
Members in attendance: Kelly H, Jen D, Brucy & Judy
O, Chris M, Bob & Claudia A, Allan & Glo V, Dwaine &
Peggy B, Earl S, Ron & Karol H, Dwayne & Ruby C,
Darby F, Donna S, Tricia E, Alex W
Meeting was called to order by Kelly H at 3p
Jen D led everyone in the Pledge of Allegiance and a
Moment of Silence
President (Kelly H) - thanked everyone for attending
and introduced the 2022-2023 Board:
President - Kelly & Gary Hoff
Vice President - Jen Devine
Recording Secretary - Teri Tupper
Correspondence Secretary - Kim Klemann
Treasurer - Bruce & Judy Ottoson
Area Council Delegate - Chris Magart
Promotion Director - Karen Reichardt
Recording Secretary (Teri T) - from the 5/15/22
Meeting there was one correction and one motion. The
Correction was Unfinished Business ~ Non-profit
Renewals - *Non-profit Renewals - so far 9 clubs
have turned in their club renewal forms and
fees. There are still 8 clubs that need to
submit them. Forms and fees are due by 5/20/22
to Bruce O. Several clubs/councils are having
trouble submitting their annual renewal for
Washington State online so you may have to print
it off and mail it in. Club membership lists
and fees are due to Richard Snyder.
*Non-profit Renewals - Several clubs/councils
are having trouble submitting their annual
renewal for Washington State online so you may
21stUSAWestProjectAuthorization
have to print it off and mail it in. So far 9
clubs have turned in their annual club renewal
forms and fees for membership in the Square and
Folk-Dance Federation of Washington. There are
still 8 clubs that need to submit them. Forms
and fees are due by 5/20/22 to Bruce O. Club
membership lists and fees are due to Richard
Snyder.
The motion was under New Business ~ Elections - A
motion was made (Doug D) and 2nd (Joshua S) to
destroy the ballots. This motion passed.
Treasurer (Bruce O) - August had income of $1369
and expenses of $806.22. Month end account
balances are: cash of $105, checking of
$2406.70, and savings of $14615.50.
Correspondence Secretary (Kim K) - no report
Vice President (Jen D) - badges and bars were
ordered and handed out. She will be working on
getting the info for the name plates for the
plaques at the WDC this week.
Area Council Delegate (Chris M) - currently no
report from the State Federation. He hopes to
share info from clubs that are having success
with unique events and recruiting ideas so
please keep him up to date on what is happening
with your club.
Promotion Director (Karen R) - The Salmon BBQ
and the upcoming lessons were listed on 16
social media
websites. At the BBQ, there were flyers on every
table. This was our first big event to contact
21stUSAWestProjectAuthorization
the public. The increased dancing and music in
the hall made it a much livelier event. Rose
Styczinski has been handling the 'Meetup' site.
This is a site you must pay to post. She will be
submitting a bill for the fee. This is part of
the promotion budget. She has been working hard
to contact other groups on this platform and
inviting them to share with us. She has managed
to get our events posted on a couple of other
groups on 'Meetup.' There has been a steady
stream of inquiries and responses, about 3 per
week. She has replied to all of these
contacts. I have received, on an average of two
per week, inquiries from other social websites.
These sites are constantly shifting and changing
their rules. I have to post the first lesson as
free, or the site will require that we sell
tickets through
them, with the site taking a percentage of the
ticket price. To keep posting for free, the
first lesson at each club must be free. Kelley
Sweet and I went to the Idaho Fair in Coeur
d'Alene. We arrived about 3 hours before the
dancing was to take place. We were in full
inspection, ready with fluffy dresses. People
would come up and start talking to us as we
walked around. That provided an opportunity to
chat and hand them a flier. They started the
conversation; we just enjoyed it. Kelley and I
handed out more flyers and talked to more people
in our walking around than were handed out at
the actual demo dance. The dance floor was fine,
but it was in the wrong place, away from any
traffic zone. People were not stopping to watch.
The Hoodoo Hoedowners had a booth at the Funky
21stUSAWestProjectAuthorization
Junk sale in Sandpoint. I attended in my
funkiest skirt, handed out many flyers, and
talked to many
people. The Hoodoos and Area One have almost as
much stuff as the NSDC has. We boxed it up and
put it in their storage. At the first Model T
lesson, there were 8 or 9 new dancers. There
were a couple of retreads who had danced years
ago. It was a friendly group, and we had a good
time. Please continue to pass out the flyers
and talk to people. Put the lessons on your own
Facebook site.
State Nominating (vacant) - no report
UNFINISHED BUSINESS
NEW BUSINESS
*Bid for USA West (Jen D) - there have been a
few SAC members that have been investigating the
feasibility of bringing the USA West Convention
to Spokane in 2025. A motion was made (Jen D)
and 2nd (Bruce O) for the SAC to be the
sponsoring organization for a USA West
Convention in Spokane in 2025. Much discussion
was had. Topics included the bid process, the
requirements of hosting the convention, SAC Club
roles, financial aspects, education
opportunities, and pre-convention dance, and the
proposed venue. This motion was approved.
A second motion was made (Jen D) and 2nd (Bruce
O) that if the SAC is awarded the 2025 USA West
Convention, the SAC would loan the USA West
Convention committee $5000 to be used as seed
21stUSAWestProjectAuthorization
money. A short discussion was had on
registration prices. This motion was approved.
STANDING COMMITTEE REPORTS
Calendars (Claudia A) - calendars are in and
available. Hearn Bros did a great job on the
printing. The cost of the calendars was
$705.25. Income from the ads in the calendar
did not cover the printing expenses. This may
be the last year of the calendars being printed.
Footnotes Reporter (Priscilla D) - no report
Historian (vacant) - no report
Newsletter Editor (Allan V) - We folded
newsletters downstairs today. We have 59 current
paid subscriptions. We hope to have more over
the next month. If you are not sure whether your
subscription is current, come see me and I can
check my list. If youd like to get the
newsletter or extend your subscription, leave me
with the $8.00
subscription amount and fill out the short form.
Also, let me know if you have any change of
address. I just turned all the cash and checks
Ive received over to Bruce Ottoson today. So far
this year, I received one check made out to me,
so Id like to remind all those writing checks to
make sure they are written out to Sp;okane Area
Council. (I cashed that one and gave Bruce the
cash). I email out requests before each
newsletter, requesting ads by the 1st of the
month deadline. If your club has a different
contact to request ads, or if Im emailing
someone no longer with your club, please let me
21stUSAWestProjectAuthorization
know so I can update my email list. As a side
note, just as I was going to print, I noticed a
typo in one ad. I was able to get a corrected ad
for this printing. Mistakes happen. I try to
catch what I can, Claudia proofreads the
calendar, and Karen does wonders with the
website, but we rely on you to let us know if
there are corrections to be made. As far as I
know, the newsletter is correct at the time of
p;rinting, but remember that the website
(http://squaredancespokane.org) has the latest
and most current information. Make sure to check
your club information on the website and on the
state page (http://squaredance-
wa.org/council_clubs.htm).
Parliamentarian (vacant) - no report
Photographer (Kelley S) - no report
Programming (Dan P) - there are 2 upcoming SAC
dances. The first is Friday Oct 7th at the WDC
at 7:30p, it is an Open Mic Night - all callers
& cuers. The second dance is Oct 29th at the
WDC with Featured Caller Brett Kappenman and
Cuer Nina Leisi.
Round Dance Chairman (Claudia A) - The
Washington Round of the Month for September 2022
is a waltz Poem. The choreographers are Neil &
Doris Koozer with music Poem by Ballroom
Orchestra & Singers Album - Dancelife Masters of
Modern Ten. Dan Bailly is the new State Round
Dance Coordinator.
Heritage Center Rep to State (Bev M) - no report
21stUSAWestProjectAuthorization
Webmaster (Karen R) - no report
SPECIAL COMMITTEE REPORT
*October 8th State Federation Meeting (Jen D) -
Friday night and Saturday morning meeting sites
have been booked for the special committee
meetings. All clubs have been sent an email to
their presidents and delegates or vice
presidents with meal items requested of
them. Any breakfast items need to be to the
WDC by 8a, and lunch items to the WDC by 10a.
ORGANIZATIONAL REPORT
North Spokane Dance Center (Peggy B) - working
on getting the siding above the front door
repaired but the contractor is having to delay
the repair due to lack of labor. The NSDA
General Meeting is scheduled for Sunday
September 18th at 1p at Das Stein Haus, please
RSVP to Peggy by Wednesday - Sept 14th.
Western Dance Center (Jon L) - no report
Spokane Callers & Cuers Assn (Dan P) - there
will be an Amateur Night on October 14th at 7p
at the WDC. If you or anyone you know is
interested in trying out calling or cueing talk
to your club caller or cuer. SCCA is
encouraging clubs to have the hard discussion of
door fees. Expenses are going up all around,
can they afford expenses staying where they
are? The suggested donation for the Party Level
dances will be $10/dancer or $20/family. There
was some mention that the issue may not be the
price, but the lack of dancers attending so
maybe it should be looked at on how to gain
21stUSAWestProjectAuthorization
dancer participation. It was noted that there
are some that dont attend dances because as an
individual they pay to enter the dance, but not
get asked to dance. It was mentioned that there
should maybe be a Sadie Hawkins tip at each
dance so these dancers have a chance to dance.
GOOD OF THE ORDER
*Ed Schiffner has been chosen to attend the
October 4th Honor Flight. Part of the
experience is for the attendees to receive
letters to read on the trip written by family
and friends thanking him for his service and
letting him know how he has impacted them. If
you would like to include a letter for this
experience please send it to: Joe Haughton, 2160
W Prairie Ave, Coeur dAlene, ID
83815. (PSremember to mail it in time for Joe
to receive it by September 30th)
*Joyce S entered the 2022 State Federation
outfits she made for her and Earl into the
Spokane Interstate Fair and has won a Grand
Prize.
*While at the fair dont forget to check out
Helen Knapps beadwork she has entered too.
*Today is 9/11 so please take a moment to
remember those we lost on this day, and to honor
those who are still out there protecting us.
*Kelly H said Thank You to all those that helped
with the Memorial Service for Vern Boggs. If
anyone has a story about Vern, please send it to
21stUSAWestProjectAuthorization
John Downing and he will be putting together a
book of all these stories for the family.
*Some were saddened that they were not notified
of Vern Boggs death. It was brought up that
maybe there should be a way to at least notify
the SAC dancers when one passes away, possibly a
spot on the website?
* It was asked that since the State of
Washington is removing Covid-19 restrictions at
the end of October if snacks will again be
allowed at the dances. It is up to each club
whether they will return to having snacks or
not.
Meeting was adjourned at 4:23p
The next General Meeting is November 13th at 3p
at the NSDC (Daylight Savings Time)
The next Board Meeting is October 9th at 3p at
the NSDC
21stAUSAWestSDCBoardofDirectors
21st USA West - Board of Directors
Chairman for USA West - Jen Devine
Chairman for Spokane Area Council - Kelly & Gary Hoff
USA West Advisor - Doug & Priscilla Davis
Treasurer - Bruce & Judy Ottoson
Secretary - Sheila & Mark Overman
Computer coordinator - Adam Christman
Registration - Paul & Kathy Fredrickson
Publicity - Tricia & Alex Ensign
Education - Dave & Sharon Boggs
Sewing & Fashion - Karen Reichardt
Ways & Means - Ruby & Dwayne Cejka
Photographer - Tony Sereduck
21stUSAWestSDCAnnualOperationalBudget
21st USA West 2025 - Operational Budget
21st USA West is a one-time event without an annual budget.
21stUSAWestSDCImpactonTourism
Impact on Tourism from prior projects.
In 2012, the Square and Round Dance Federation of Washington held the
National Square Dance Convention in Spokane. Most of the volunteers who
worked on this massive five-day convention were from the Spokane Area
Council.
The final total of dancers was 5545. There has not been a larger National
Square Dance Convention since then. Visit Spokane was very pleased with
our event and strongly encouraged us to 'do it again.'
In 2020, we endeavored to have another National Square Dance Convention.
We were within weeks of the convention when COVID-19 shut it down.
Many dancers had registered, and we were on track to have a great time with
a larger convention.
On the last full weekend of August, the Western Dance Center annually holds
the Summer Festival and Salmon Barbecue Dinner Picnic, a fundraising
event. The building and grounds of Sullivan Park belong to the City of
Spokane Valley, but the Western Dance Association is responsible for all of
the maintenance and upkeep. This event has been held for the last 67 years. It
starts on Thursday with a Trails in Dance. Friday and Saturday, there are
morning, afternoon, and evening dances. It ends with the BBQ. It consists of
a one-day restaurant inspected and licensed by the City of Spokane Valley
Health Department. This year, we served 300 pounds of barbecued salmon
with all the fixings.
The Spokane Area Council has hosted the Washington State Square Dance
Festival ten times since 1953, the last being Create a Dream in 2017. The
various councils also host this yearly weekend festival. The attendance is 500
to 800 dancers.
Board members of Asian American Native Hawaiian Pacific Islander Coalition
Jacqueline Babol - President
She has been a successful Podiatrist for 31 years. She discovered her passion for community
service from her church parish having served as Art Director for 10 years. There she was able
to use her non professional skills as an advanced seamstress from the Philippines as well as
honed her skill as a community organizer for artfully decorating the space, making church
banners, as well as cooking for big crowds. She graduated with a Bachelor's degree in Medical
Technology with a minor in Fashion Design and got her Medical Education in Chicago where
free tickets to the shows gained her passion for beautiful artistry and how true art should touch
he and her husband raised one son and was devoted to his activities until he
started driving. After her stint as a foster mom and her church ministry, she was fortunate to be
given the opportunity to experience a very brief stint serving in the other Filipino board in
Spokane and decided to pursue this route during the pandemic. She has been a licensed
Zumba Instructor since 2013, an American Red Cross Instructor for CPR, First Aid since 2010 .
She began her interest in Philippine Folk Dancing since High School in the Philippines where
she was offered to participate in the Junior Bayanihan Folk Dancing Troupe but was stalled as
her family did not have enough money to send her to travel with the dance troupe.She went to
er High School and College Education, home to the
Bayanihan Folk Dancers representing the Philippines abroad. Her goal in starting this non profit
is to fulfill her passion for community service with a great interest in the arts.
Mary Zhang - Vice President
Mary Zhang is a visionary artist and cultural advocate based in Spokane, Washington, whose leadership
has profoundly influenced the local cultural landscape. With over 8 years of dedicated service as the
head of the Spokane Chinese Dance Group, Mary has elevated the group to new heights, transforming it
into a vital cultural institution. She has strategically coordinated over 80 cultural exchange events,
partnering with senior centers, schools, libraries, cultural fairs, folk culture festivals, and holiday
celebrationsdemonstrating her unwavering commitment to cultural enrichment. Under her leadership,
the group has staged more than 350 performances, featuring a diverse repertoire of dances, including
Classical Han Dynasty dance, Qipao Dance, Modern Chinese Jazz, Tibetan dance, and Mongolian dance.
reputation as a leader who excels in both artistic direction and community engagement. Her efforts in
the annual celebration of Chinese holidays have been instrumental in fostering cultural pride and
community cohesion.
As a highly skilled instructor and director, Mary possesses deep expertise in Chinese traditional and
ethnic minority dances. Her ability to inspire and guide her team with an action-oriented approach has
earned her a reputation as an exceptional leader, team player, and tireless advocate for cultural diversity.
Systems from the City University of New York, Baruch College, with a GPA of 3.88, along with
Oracle Certified Professional certification. After a successful 10-year career as the CFO for a large
manufacturing and trading company in New York, Mary made the bold decision to retire and fully
dedicate herself to her passion for cultural promotion and artistic expression.
In her free time, Mary enjoys a variety of hobbies, including dancing, singing, hiking, photography,
jogging, swimming, practicing yoga, calligraphy, and readingactivities that fuel her creativity and
passion for life.
Sowmya Surapaneni - Vice President
She is the President and Founder of the Indian Youth Club of Spokane, and mother to the
current Ms Spokane Valley. Fierce leader who organizes multiple events with a passion to help
The younger generation to experience Indian art and Indian culture.
Sowmya Surapaneni moved to Spokane in 2002 from Gudivada, situated in South India. In
2003, she began an unimaginable career and managed Gordons/ Zales jewelry store in
ive
years. She couldn't trade her special time with her kids and decided to take a break from her
career. She turned into a photographer and enjoyed capturing her family's little stories and big
adventures. Later she resumed her career as a technical consultant at Itron for the past 8 years
now. She makes time to be involved in several community activities. She also served as the
Vice-President of Parent Teacher Student Association (PTSA) at Liberty Lake Elementary
School, spear heading to bring Invent Washington program to the school for the first time.
Sowmya has also been successfully coaching Liberty Lake Elementary students for Math is
Cool competition for 5 years now. She enjoys helping kids show case their talents and has been
Play/drama for Diwali events for last 5 years. She has also been an active
volunteer for liberty lake community theater for the last two years. She served as a Vice
President for Spokane India Community (SIC) executive committee from 2016 - 2018
Veronica Bropas - Sec / Treas
She currently serves as the Board President of the FIlipino American Northwest association
Veronica Bropas was born and raised in Cebu City, Philippines, and migrated to the USA in
1989. She has been in the medical field for 20 yrs. And currently works at Inland Northwest
Behavioral Health.
Veronica Bropas was born and raised in Cebu City, Philippines, and migrated to the USA in
1989. She has been employed in the medical field for 20 yrs. and currently works at Inland
Northwest Behavioral Health. She completed her pre nursing coursework in 2021-22 with plans
to continue with her nursing degree in the future.
Her passion for helping others has led her to volunteer with numerous community organizations,
including the Certified Emergency Response Team and Medical Response Team. Notably, she
volunteered with FEMA in 2005 to assist displaced individuals in Florida following Hurricane
Katrina.
Veronica has also volunteered with the American Heart Association and various community
organizations.
In her professional capacity, Veronica has chaired Eastern State Hospital's Safety and Security
Team and served as a member of the Inclusive and Diversity Team, guided by her Christian
faith and commitment to fairness and equality.
Outside of work, Veronica enjoys outdoor activities, creative hobbies, and cultural pursuits,
including hiking, gardening, crocheting, and cooking. She is also actively involved with the
Filipino American Northwest Association, embracing her Filipino heritage through folk dances
and singing.
To provide a forum for the Spokane Indian Community to meet, interact and get to know each other. The
mission is simplistic by design to ensure that it attracts as many participants as possible. We believe that
a closely knit community will organically promote Cultural, Social, Art, Theatrical, Educational etc. events
that are vital to keep us all connected to our roots and to also provide exposure to the first generation
Indian-Americans.
Spokane India Community is a non-profit corporation in the State of Washington. It was formed in 2015
to provide a platform for Spokane area residents of Indian heritage, to share their passion for Indian
culture, traditions and values. Spokane has a relatively small but vibrant Indian diaspora of highly
successful professionals from different walks of life. One of the goals of this organization is to promote
activities that encourage people to network, exchange ideas and form friendships thereby strengthening
the community bonds. It is also our aim to make everyone feel welcome to pitch an idea, seek support
and form special interest groups to take up causes that align with the core mission.
2024 Budget Garba & Diwali
Budget:
Event Rental $7,600
Marketing, Fliers & Advertising $2,000
Soundman, AV, Technology Expenses: $1500
Insurance: $300
Activities/Arts Crafts/ Materials for Cultural Demonstration $500
Performers & Culture Keepers $2000
Total: $13,900
Other Expenses:
Decorations $750
Food & Beverages for Volunteers $750
Miscellaneous Expenses $500
Paid Event Staff $3,500
Food for Cultural Demos: $600
Catered Food $5,000
Total: 11,000
Total: $25,000
ŷĻ CğƒźƌǤ DǒźķĻ ЋЉЋЍ
Current balance sheet (also called an assets and liabilities statement)
Operating budget for your current fiscal year.
tƩƚƆĻĭƷĻķ wĻǝĻƓǒĻ
Program Revenue/Fees 40,000 Pending Sponsorship for Events & Advertising Revenue
Corporate Grants 40,000 Pending applications for Back2School Supply Drive
Foundation Grants (including Unite 20,000 Pending grant applications
In kind support (specify): 5000 Committed ITEX Spokane to help pay for marketing materials
Other revenue (specify): 10000 Committed Matching grant of up to $10,000 with Staples for our Ba
Other revenue (specify): 2000 Merchandise Sales
TOTAL REVENUE 122,000 0
9t9b{9{
Salaries: $40,000
Internet, Phone& Website $5,581.81
Insurance, Permits & License $4,000
Accounting $600
Printing/Postage/Publications $51,430
Event Rent Fees, Supplies $15,350
Office Supplies, Gas & PPP
$1,200
Storage Unit
$1,000
Parking, Client Mtgs & Business Membership $1,000
$80,161.81
Total:
ƚƷğƌʹ υЊЋЉͲЊЏЊ͵БЊ
CITY OF SPOKANE VALLEY APPLICATION FOR
2025 LODGING TAX GRANT
Organization/Legal Entity: JAKT Foundation Applicant Name: Rob Holman, VP JAKT
Phone: 509-251-7170 E-mail: board@jaktfoundation.org
Address: PO Box 13069 City: Spokane Valley State: WA Zip: 99213-3069
Non-profit YES Contact Person (if different than applicant): Adam Hegsted, President JAKT
Amount requested: $65,000 Applicant’s match: $141,750 Total project budget: $206,750
Is this a new or continuing activity? Continuing
I. Business Statement
Business Statement – 1 page. Suggested format: a) Organization name, key personnel, and contact
information; b) Mission statement; c) Brief description or overview of organization; d) Primary function and
purpose of organization
Name: JAKT Foundation, jaktfoundation.org
Key Personnel:
Adam Hegsted, President, board@jaktfoundation.org, 509.768.2178
Rob Holman, Vice President, board@jaktfoundation.org, 509.251.7170
Crave! Program Manager, Rachael Ludwick, rachael@jaktfoundation.org, 509.690.0353
The JAKT Foundation was founded in 2017 to support events such as Crave, Spokane Valley Farmers Market, and
other future events to continue Spokane Valley’s development of community activities that reveal the impact
that small businesses and events have on local economy.
Vision: To create, celebrate, enrich, and expand our sense of community through events.
Mission: Be the catalyst to build collaborations for the betterment of community.
Core Values: * Build Community * Collaborate * Highlight chefs * Partner of Spokane Valley * Catalyst for
community alliances * Passion for food and cultural events * Inclusionary, everyone benefits * Culinary
leadership locally, regionally & nationally
II. PROJECTSUMMARY
ProjectSummaryΑ1page.Provideaconcisesummaryofyourrequestandwhattheprojectwillaccomplish.Ifitispartofalargerproject,youmay
brieflydescribetheoverallproject.
TheJAKTFoundationrequestsaLodgingTaxGranttosupportthe2025Crave!SpokaneValleyEvent.LodgingTax
Dollarshelpuswitheventmarketing,operationalexpenses,andstaffing.
CRAVE!Objectives:
ΘProvidetheSpokaneValleyregionwithahighendmultidayculinaryevent.
ΘHighlighttheculinarysceneinSpokaneValleyandreinforcetoChefsthroughoutthecountrythatSpokaneValleyisa
greatdestinationtodobusiness.
ΘDrivedestinationtraveltotheSpokaneregionusingfoodasadrawandtothenexperiencethemanyattributesthe
regionenjoys.
ΘFeaturelocalandregionalfoodfromfreshseafood,ranchraisedmeatstofarmtotableproduceandinventive
desserts.
Craveis:
ΘAmultidaymultiticketedeventunderonename,Crave!
oEacheventticketisallinclusive,onepriceandeverythingishosted.
ΘMaineventsareThursday,Friday&Saturday
and15wineries,distillers,orbreweriesateachdailyevent
oAminimumof15chefs
ChefmixisfocusedonJamesBeardnominatedchefsorsimilarquality.
andtheirwinemakers.
oLimitedincapacitytoensureaqualityguestexperience.
oSocialandeducationalexperiences.
Attendeeshaveanopportunitytointeractdirectlywithchefsandexhibitors.
III. DETAILED PROJECT BUDGET
Detailed Project Budget – 1 page. Description and itemized budget for the income and expenses of the project. It is common for awarded amounts to be less than the
amount requested. Please provide a plan for flexibility in your request to address how the proposed project may be adjusted to account for this. Additionally: a)
Provide details if your organization applied for or received funding for this project from other sources b) What plans does the organization have to become self-
sustainable?
Please find the full event budget attached. The JAKT team is exploring options for additional funding sources for
Crave! Spokane Valley like sponsorships, ticket price increases, and direct fundraising at the event. We are looking at
cost saving measures as well, which we find challenging while also absorbing the cost increases in most event
categories areas (food/drink/guest chefs/entertainment/marketing.) Other options to address budget shortfalls
include reduced event days, reduced marketing efforts, and reduced tasting options.
Self-sustainability efforts include expanded programming and fundraising efforts, assertive sponsorship activation
efforts, and streamlining/efficiency within the specific event.
IV. SCOPE OF WORK
III. SCOPE OF WORK
{ĭƚƦĻ ƚŅ ƚƩƉ Α CǒƌƌǤ ķĻƭĭƩźĬĻ ƷŷĻ ƭĭƚƦĻ ƚŅ ƷŷĻ ƦƩƚƆĻĭƷ͵ ŷźƭ ƭĻĭƷźƚƓ ƭŷƚǒƌķ ğķķƩĻƭƭ ƷŷĻ ƭƦĻĭźŅźĭƭ ƚŅ ǤƚǒƩ
project, including but not limited to: a. What specifically you wish to do; expand on your project summary b.
How will your project increase tourism to the City of Spokane Valley? c. Does your organization have
partnerships, or collaborate project efforts with other organizations to cross promote to encourage tourism?
If so, please explain. d. Beginning and ending dates, location of event/activity e. Whether the project is
seasonal; any plans to address weather constraints f. Any other specific scope related information
a. What it is you wish to do? The JAKT Foundation wishes to build on the success of past Crave! events as a key
event for the City of Spokane Valley and an important annual festival that brings together top culinary talents,
artisan and craft food growers & suppliers, and a hungry audience, to celebrate the unique setting that Spokane
Valley and Centerplace offer. We plan to continue to the event momentum that saw our best ever attendance in
2024, and being recognized by the WFEA as 2023 Spokane Region Event of the Year.
Funding from the Lodging Grant helps with event space rental & tent costs, event staff, and event marketing.
b. How will your project increase tourism to the City of Spokane Valley? As Crave! continues to grow regional
brand awareness, it will attract more guests, vendors, and culinary participants to Spokane Valley. Our regional
marketing efforts help overall awareness of {ƦƚƉğƓĻ ğƌƌĻǤ ğƭ ğ ͻŷğƦƦĻƓźƓŭͼ ƦƌğĭĻ͵
c. Does your organization have partnerships, or collaborate project efforts with other organizations to cross
promote to encourage tourism?? The JAKT Foundation is collaborating with CraveTV, a regional broadcast
television program, to promote awareness of the Crave brand and further the JAKT mission, vision, and
purpose. In addition, we partner or collaborate with a multitude of organizations and partners to promote
Crave!. These include Dairy of Washington, Agribeef, WSU, FOX 28, and all of our vendors. Further, we
collaborate with a variety of regional, niche, and local media influencers and content creators to extend Crave!
awareness and celebrate the festival.
th
d. Beginning dates? The event will be held July 17-19, 2025 at Centerplace.
e. If an outdoor activity, are there any weather-related constraints? We have learned to account for weather
conditions, including high heat, wind etc. and take appropriate measures to ensure the event is successful. The
safety of our vendors, staff, and patrons is a priority.
VI.GOALS&METRICS
GoalsandMetricsΑListspecificgoalsandhowyourorganizationwillmeasurethesuccessfuluseofanyawarded
grantfundingandincreaseintourism.a)Strategiesshouldbespecifictothemetricsoutlinedintheimpactontourism
reporting.Describethemethodologyusedtodetermineifgoalsaremet.b)Whatspecificimpactwouldthegrant
fundinghaveontheproject?c)Othermetricstomeasuresuccess
2025JAKTCrave!SpokaneValleyEventGoals
1. IncreaseAttendancefromTargetMarkets
a. Pullman,Lewiston,TriCities,MosesLake,Missoula
i. Noeventofthistype/caliberheldinthesemarketswithinroughly2hourdriveofSpokane
Valley
b. MeasurementofTicketPurchasesfromTargetCitieswillbeusedtoevaluategoalsuccess
c. Tacticstomeetgoalsincludemarketing&advertisingwithintargetcities,recruitmentofvendorsfrom
targetcities,collaborationwithpartnersintargetmarkets
d. Grantdollarswilldirectlyfundpaidadvertisingeffortsforticketsales,supportstaffeffortsforvendor
recruitment,andenhanceͻ/ŷĻŅƩĻĭƩǒźƷƒĻƓƷͼdollarsavailabletorecruitcollaboratorsfromtheoutlined
cities.
e. JAKTwillinstituteaͻĭŷĻĭƉƚǒƷƭǒƩǝĻǤͼtocollectadditionaltourismrelateddataforeventsin2025.
VIII. BOARD OF DIRECTORS/PRINCIPAL STAFF
Adam Hegsted, President, Board@jaktfoundation.org
Rob Holman, Vice President, Board@jaktfoundation.org
Rachael Ludwick, Crave Program Manager, Rachael@jaktfoundation.org
Customer L Customer Company N Address City State Zip Phone Email Order Date Order # Barcode Category Seat Section Notes Ticket Price Coupon Co Coupon Pr Event Fee Donations Discounts
Discount V Total Ticke Number of Order Tota Type Can Email
GraysonAlexa2004 N FlamAltusOK73521(509) 590-9Michaeland2024 May 2578819141331334July 13 | Fir0 0$80.00$4.00$80.002$160.00ccyes
ChristinaVenessa8541 UnionArvadaCO80005(224) 804-2venessa_ch2024 Jun 9 580887141330007July 12 | Ar0 0$90.00EARLY10($20.00)$4.00$80.002$160.00ccyes
HendricksoRyan1404 HARMBillingsMO59101(406) 672-8ryan.hendri2024 Jul 8 1585494146533404July 11 | Ho0 0$75.00$4.00$75.002$150.00yes
TidwellDon10692 N TidBon AquaTN37025(615) 982-4dtidwell3222024 Jul 125866441.41E+15July 13 | Fir0 0$80.00$4.00$80.001$80.00ccyes
ChauKevin17335 90thBothellWA98011(206) 973-6chaukevin@2024 May 2578864141328638July 12 | Ar0 0$80.00$4.00$80.002$160.00ccyes
FleigleKaitlyn514 AmericBox ElderSD57719(217) 691-2kaitlyn.fleig2023 Nov 2536211141441920July 11 - 13 0 0$225.00$4.00$225.002$450.00ccyes
HartleyJono12267 ShorBurienWA98146(206) 601-2jonnie@out2024 Jul 115862191.41E+15July 11 | Ho0 0$65.00$4.00$65.001$65.00ccyes
RaviSruthi19805 SE VCamasWA98607(360) 607-1sruthi.ravi02024 Jul 8 1585495141429868July 12 | Ar0 0$80.00SPOKANEE($24.00)$4.00$68.002$136.00yes
PerezRenee26530 SandCanyon CoCA91387(661) 816-8lilbopper942024 May 2578851141324374July 11 | Ho0 0$75.00$4.00$75.004$300.00ccyes
SintetosNicole1960 Cate MCarpinteriaCA93013(207) 266-0nicole_sinte2024 May 15775431.41E+15July 12 | Ar0 0$80.00$4.00$80.001$80.00ccyes
KalawskyCraig1516 EmeraCastlegarBCV1N4W2(250) 365-1Craigkalaw2023 Nov 2536582141438647July 11 | Ho0 0$65.00$4.00$65.002$130.00ccyes
McgregorCarla10776 S HaCataldoID83810(208) 553-8carlirosemc2024 Jul 12586688141426869July 13 | Fir0 0$80.00$4.00$80.004$320.00ccyes
SevshekDavid27919 n pinChattaroyWA99003(509) 599-4daves@iwin2024 Jun 27583560141325002July 11 | Ho0 0$75.00$4.00$75.002$150.00ccyes
HarrisEric25505 N ShChattaroyWA99003(509) 564-2Erictharris42024 Jul 3 4584425141428842July 12 | Ar0 0$80.00HegstedGu($160.00)$4.00comp2compno costyes
HarrisEric25505 N ShChattaroyWA99003(509) 564-2Erictharris42024 Jul 3 75844751.41E+15July 12 | Ar0 0$80.00$4.00Unique Eats$20.00$100.001$100.00ccyes
BergmanLynnP.O. Box 60ChattaroyWA99003(509) 475-9labergman@2024 Jul 11586216141431132July 11 | Ho0 0$65.00$4.00Unique Eats$20.00$85.00, $652$150.00ccyes
EvansNicole102 BOGEYChelanWA98816(509) 860-8namevans@2024 Jul 10586128141426352July 13 | Fir0 0$80.00$4.00$80.002$160.00yes
HeidornDeanna2655 GrandClarkstonWA99403(208) 791-5Deanna.he2023 Nov 2536217141439540July 12 | Ar0 0$80.00$4.00$80.002$160.00ccyes
NowellGregory14978 CromClearwaterFL33764(509) 993-8gregnowell2024 Jun 14581645141427877July 12 | Ar0 0$80.00$4.00$80.002$160.00ccyes
SinnottCourtney18 River HeCochraneABT4C0J6(587) 229-8sinnott.cou2024 Jul 4 3584703141335734July 11 - 13 0 0$254.00$4.00$254.002$508.00ccyes
CrosbieKaryn416 E Pine ColbertWA99005(509) 953-74crosbies@2024 Jun 12581257140961766July 11 | Ho0 0$65.00EARLY10($20.00)$4.00$55.002$110.00ccyes
SnellHailey20502 N GrColbertWA99005(509) 263-2haileysnell02024 Jun 30583945140962037July 11 | Ho0 0$65.00$4.00$65.002$130.00ccyes
GilesCorinnePO box 483ColbertWA99005(509) 991-0Corinnerh@2024 Mar 2569618141328273July 12 | Ar0 0$80.00$4.00$80.002$160.00ccyes
GasperinDarcy22910 N PeColbertWA99005(509) 389-3dgasperin@2024 Jun 1 579864141328734July 12 | Ar0 0$80.00$4.00$80.005$400.00ccyes
HaightAndrea16818 N MAColbertWA99005-8907(509) 868-3ajrees64@g2024 Jun 5 580452141329862July 12 | Ar0 0$90.00$4.00$90.002$180.00yes
BrummettMindy17211 N RaColbertWA99005(503) 851-8mindybrum2024 Jun 18582304141331664July 13 | Fir0 0$80.00$4.00$80.002$160.00ccyes
HartwigShari1110 W MoColbertWA990051.51E+10Krafty4569@2024 Jul 10585888141426183July 13 | Fir0 0$80.00$4.00$80.002$160.00yes
ZinkJulie7923 E BernColbertWA99005(509) 991-4fatnhappyfa2024 Jul 11586384141426556July 13 | Fir0 0$80.00$4.00$80.004$320.00yes
MonroeNora19108 N LitColbertWA99005(509) 499-1acctntm@g2024 Jul 3 4584433141428962July 12 | Ar0 0$80.00$4.00$80.002$160.00ccyes
WatsonBryan507 E PiperColbertWA99005(406) 498-7watson7072024 Feb 6 543806141433802July 12 | Ar0 0$85.00$4.00$85.0010$850.00ccyes
FazzariKimberly1230 ColonCollege PlaWA99324(509) 520-3Kmfazzari@2024 Feb 2559387141328230July 12 | Ar0 0$80.00$4.00$80.002$160.00yes
Christie-boJustin1878 East IvColvilleWA99114(509) 690-1justincb0652024 Jul 4 6584843141429149July 12 | Ar0 0$80.00$4.00Unique Eats$20.00$100.002$200.00ccyes
MartinezAbrahamP.O. Box 34ConnellWA99326(509) 750-3aminvestm2024 Jun 28583785141336315July 13 | Fir0 0$15.00, $90.00$4.00$15.00, $904$210.00ccyes
HosethCodyPO Box 974ConnellWA99326(509) 994-0Cody@lone2024 Jul 135878651.41E+15July 13 | Fir0 0$80.00$4.00$80.001$80.00ccyes
FinleyElizabeth116 S WashConradMT59425(406) 945-8elizabethfin2024 May 1576115141329658July 12 | Ar0 0$90.00CHEF10($20.00)$4.00$80.002$160.00ccyes
PettingillNick6279 n valleDalton GardID83815(208) 518-6Jakpac12192024 Jul 13587458141336596July 13 | Fir0 0$15.00, $100.00$4.00Unique Eats$20.00$35.00, $102$135.00ccyes
KnittelJill26351 StateDavenportWA99122-8760(801)362-4kbcfarms@2024 Jul 4 9585101141429183July 12 | Ar0 0$80.00$4.00$80.003$240.00ccyes
MoeckelCindy29611 N KoDeer ParkWA99006(509)863-6mocrew6@2024 Jul 2 95841811.41E+15July 11 | Ho0 0$65.00$4.00$65.001$65.00ccyes
BrueggerNastasha30019 N PeDeer ParkWA99006(509) 844-2nastasha.b2024 Jun 185823051.41E+15July 11 | Ho0 0$75.00$4.00$75.001$75.00ccyes
CouchJoanna2313 W BridDeer ParkWA99006(509) 216-2student-aga2024 May 1575917141329614July 12 | Ar0 0$90.00$4.00$90.004$360.00yes
BertelsenKathy1221 N VerDeer ParkWA99006(425) 306-0hans.bertel2024 May 1576818141332742July 13 | Fir0 0$90.00$4.00$90.002$180.00ccyes
BrantnerJared4495 KnoxvDemossvillKE41033(907) 405-0jaredmbran2024 Jul 9 6585840141426120July 13 | Fir0 0$80.00CHEF10($20.00)$4.00$70.002$140.00ccyes
GerlitzSteve101 LEE RDEndicottWA99125(509) 657-3skmgger@g2023 Nov 2536196141438500July 11 | Ho0 0$65.00$4.00$65.002$130.00ccyes
WheelerAudrey3916 RosedGig HarborWA98335-1819(954)648-8audreywhe2024 Feb 6 543886141332162July 13 | Fir0 0$90.00, $15.00$4.00$90.00, $154$210.00ccyes
CervantesAndreana503 Eberle GrandviewWA98930(509) 439-3cervantesa2024 Jul 105859331.41E+15July 11 | Ho0 0$65.00SPOKANEE($9.75)$4.00$55.251$55.25ccyes
BrassfieldLesli11314 N AvHaydenID83835(406) 531-6lesli.brassf2024 Jun 25583300140961882July 11 | Ho0 0$65.00$4.00$65.002$130.00ccyes
MyrShane7521 E CumHaydenID83835(208)771-2Sam_103@2024 Jul 5 9585124141425364July 13 | Fir0 0$80.00$4.00$80.002$160.00ccyes
SlatteryAllison12491 N EmHaydenID83835(760)586-3allisonslatt2024 Jul 2 1584189141428760July 12 | Ar0 0$80.00$4.00$80.002$160.00ccyes
MalyJustin408 CascadHood RiverOR97031(971) 666-9Justin_maly2024 Jul 8 1585657141430117July 12 | Ar0 0$80.00$4.00Unique Eats$20.00$100.002$200.00ccyes
SchuetzJustin516 w 30th HoustonTX77018(702) 994-0j.schuetzlss2024 Jul 13587329141427073July 13 | Fir0 0$80.00CHEF10($20.00)$4.00$70.002$140.00ccyes
HoyopatubRhiannon7221 MurphIndianapoliIN46256(209)497-7rhirhi1121@2024 Jul 2 1584190146305563July 13 | Fir0 0$90.00$4.00$90.002$180.00ccyes
EganJohnPO Box 628IoneWA99139(509) 671-7Je_292ione2024 Jun 23583087141335606July 11 - 13 0 0$254.00$4.00$254.002$508.00ccyes
SegoviaValentina5516A PatrJbabDC20032(708) 606-4vsegovia222024 Jul 10586024141431037July 11 | Ho0 0$65.00SPOKANEE($19.50)$4.00$55.252$110.50ccyes
DolezalSheri33ApplewaKalispellMT59901(406) 210-4Dolezalshe2024 Jul 10586060141426314July 13 | Fir0 0$80.00$4.00$80.003$240.00ccyes
RileyAngie504 W 49thKennewickWA99337(206) 786-5angielayna22024 Jun 255833611.41E+15July 12 | Ar0 0$80.00$4.00$80.001$80.00ccyes
SvedJason3629 SaratoLangleyWA98260-803(206) 973-6Jmsved@gm2024 Mar 25695081.41E+15July 12 | Ar0 0$90.00$4.00$90.001$90.00ccyes
GruenhageJon118 RainboLivingstonTX77399(719) 331-8Grueny@gm2024 Jul 9 1585688141335770July 11 - 13 0 0$254.00, $15.00$4.00$254.00, $12$269.00ccyes
CampanellDavid46009 LarsLoon LakeWA991481.51E+10dbcampane2024 Jul 9 2585777141430798July 11 | Ho0 0$65.00CHEF10($20.00)$4.00$55.002$110.00ccyes
StrahlSkyler3716 22nd LubbockTX79410(509) 981-4Skylerstrah2024 Jul 9 9585681141334602July 11 - 13 0 0$225.00$4.00$225.002$450.00yes
SchroederCourtney4201 198thLynnwoodWA98036(360) 589-9cschroeder2024 Jul 8 1585526141428815July 12 | Ar0 0$80.00, $65.00$4.00$80.00, $652$145.00ccyes
WestmanRyan202 SE 7th Milton-freeOR97862(308) 530-5ryanwwestm2024 Jun 5 580483141328874July 12 | Ar0 0$80.00, $15.00$4.00$80.00, $156$350.00ccyes
YamasakiMichael2088 S AtlaMonterey PCA91754(323) 680-5Tokiwa@ea2024 Jul 8 7585465141430519July 11 | Ho0 0$65.00$4.00$65.004$260.00ccyes
BitontiRichard214 OverlaMontgomerTX77316(208) 627-9rich_bit@ic2024 May 5574806141434209July 12 | Ar0 0$85.00$4.00$85.0010$850.00ccyes
McgahanKelly2235 N. PoMoscowID83843(208) 301-3kelly.mcgah2024 Jun 18582233141324822July 11 | Ho0 0$75.00$4.00$75.005$375.00ccyes
JohnsonRobin1415 Pine CMoscowID83843(319) 594-2roscjohnso2024 Jul 115862261.41E+15July 13 | Fir0 0$80.00CHEF10($10.00)$4.00Unique Eats$20.00$90.001$90.00ccyes
PughAmber704 S HamMoses LakeWA98837-5907(509)770-9bellavitaco2024 Jun 27583585141435209July 13 | Fir0 0$85.00, $90.00$4.00$85.00, $9012########ccyes
McchesneyCaroline220 VictoriaNelsonBCV1L 4K1(250) 600-7orchidpadd2024 Apr 17572058141324223July 11 | Ho0 0$75.00, $90.00$4.00$75.00, $904$330.00yes
CarpenterEric345 NE 6thNewportOR97365(208) 412-5Teslacarp@2024 May 2578495141328594July 12 | Ar0 0$80.00$4.00$80.004$320.00ccyes
KnappPricilla1908 SunrisNewportWA99156(509) 979-1pricillaK@m2024 Jun 225829231.41E+15July 11 - 13 0 0$254.00$4.00$254.001$254.00ccyes
KnappPricilla1908 SunrisNewportWA99156(509) 979-1pricillaK@m2024 Jun 265834731.41E+15July 11 - 13 0 0$254.00$4.00$254.001$254.00ccyes
KnappPricilla1908 SunrisNewportWA99156(509) 979-1pricillaK@m2023 Nov 2536243141442017July 11 - 13 0 0$225.00$4.00$225.003$675.00ccyes
LearyKimberli1302 warneOlympiaWA98516(360) 259-2Bko8286@g2024 Jul 1 2584078141332034July 13 | Fir0 0$80.00$4.00$80.002$160.00ccyes
LumsdenTamar825 S MeadOthelloWA99344(509) 607-1lumsdentam2024 Jun 18582345141428086July 12 | Ar0 0$80.00$4.00$80.002$160.00ccyes
RamageKristie3216 W GraPhoenixAZ85053(928) 715-1Kowalskikm2024 Apr 23572805141332513July 13 | Fir0 0$90.00$4.00$90.002$180.00ccyes
CruzMarisol1050 VassaPomonaCA91767(970)366-9Mfrostcruz@2024 Jul 3 9584495140962193July 11 | Ho0 0$65.00$4.00Unique Eats$20.00$85.002$170.00ccyes
MedakLori5524 S CorPortlandOR97239(503) 407-0lori.medak@2024 Jul 12586460141426700July 13 | Fir0 0$80.00$4.00$80.002$160.00ccyes
Bilton-smitAshalynn430 nw dacPullmanWA99163(360) 388-7A.biltonsmi2024 Jul 2 1584225140962074July 11 | Ho0 0$65.00CHEF10($20.00)$4.00Unique Eats$20.00$75.002$150.00ccyes
DanielsLisase 925 KamPullmanWA99163(208) 660-3lld755@roa2024 May 1577128141328504July 12 | Ar0 0$80.00$4.00$80.003$240.00ccyes
WillettAlana915 nw bryaPullmanWA99163(503) 467-8Alana.grima2024 May 25779781.41E+15July 12 | Ar0 0$90.00$4.00$90.001$90.00ccyes
HinkenPatrick627 SW cenPullmanWA99163(425) 877-8Patrick.hink2024 Mar 1563972141332274July 13 | Fir0 0$90.00$4.00$90.002$180.00ccyes
LermaJennifer1020 RedmQuincyWA98848(509) 289-0jennllerma@2024 May 1576123141324318July 11 | Ho0 0$75.00$4.00$75.002$150.00ccyes
ThomKayleen11550 N BrRathdrumID83858(208) 651-7Kayleentho2024 Jun 29583825140961998July 11 | Ho0 0$65.00$4.00$65.002$130.00ccyes
MccrayGerry21166 N CaRathdrumID83858(208) 620-7gerrymccra2024 Jul 2 1584191146305542July 13 | Fir0 0$90.00$4.00$90.002$180.00ccyes
LamVinh1801 AberdRentonWA98055(206) 353-5vinhlam1@2024 Jun 6 580582141331419July 13 | Fir0 0$80.00EARLY10($20.00)$4.00$70.002$140.00ccyes
RomeroMardie2983 SonorRichlandWA99354(509) 308-8mardierom2024 Jun 25583292141331792July 13 | Fir0 0$80.00, $15.00$4.00$80.00, $154$190.00ccyes
WannerAmy1605 MeadRichlandWA99352(509) 378-0amy.wanne2024 Jun 13581446141427754July 12 | Ar0 0$80.00$4.00$80.006$480.00ccyes
McguireLisa115 W 6th SRosaliaWA99170(509) 202-9Lnm2102152024 Jul 12586551141426751July 13 | Fir0 0$80.00$4.00$80.002$160.00ccyes
MillsJoanna4101 LD JohRosaliaWA99170(208) 301-0Joanna.b.m2024 Jul 12586559141426771July 13 | Fir0 0$80.00$4.00$80.002$160.00ccyes
SmithMaggie2751 GibsoSaint JohnWA99171(509) 939-5Mags3smit2024 Jul 135876891.41E+15July 13 | Fir0 0$80.00SPOKANEE($12.00)$4.00$68.001$68.00ccyes
LuiRandi814 Larch SSandpointID83864(208) 304-5Randi1982@2024 Jun 5 580480141328855July 12 | Ar0 0$80.00$4.00$80.002$160.00yes
FobarDennis18439 PaseSaratogaCA95070(408) 219-7dennisfoba2024 Jun 10581081141432609July 11 | Ho0 0$70.00$4.00$70.0010$700.00ccyes
StopplerDeborah16211 N ScScottsdaleAZ85254(602) 300-5deborahsto2024 Jul 3 45844351.41E+15July 12 | Ar0 0$80.00$4.00Unique Eats$20.00$100.001$100.00ccyes
SmithMichael6517 fremoSeattleWA98103(281) 846-1Msmith@ho2024 Jul 13587815141427362July 13 | Fir0 0$80.00$4.00$80.003$240.00ccyes
BadilloJohannaPo Box 789SelahWA98942(509) 969-1Johannajba2024 Jul 12586483141336579July 13 | Fir0 0$15.00, $80.00$4.00$15.00, $804$190.00ccyes
TannerLynn1150 NorthShorelineWA98133(920) 277-1lnicoleleah2024 May 6575021141332623July 13 | Fir0 0$90.00$4.00$90.002$180.00yes
CopelandJamie3101 139thSnohomishWA98290(206) 473-9jamers16002024 Jul 7 1585364141429707July 12 | Ar0 0$80.00SPOKANEE($24.00)$4.00$68.002$136.00yes
JohnsonGarrett694 WestcoSpring CreeNE89815(775) 857-9Tayjohnson2024 Jul 8 5585597141430493July 11 | Ho0 0$65.00$4.00$65.002$130.00ccyes
ReaderScott4330 N LexTacomaWA98407(253) 227-9sreader@m2024 Jul 4 1584608141429072July 12 | Ar0 0$80.00$4.00$80.002$160.00yes
BarkerAshley615 n MonrTacomaWA98406(252) 507-0ashleyfishly2024 Jul 12586655146598242July 12 | Ar0 0$80.00$4.00$80.002$160.00yes
LawsMaryPO Box 300TroyMT59935(406) 381-5smokie@to2024 Jun 28583748146305461July 13 | Fir0 0$90.00$4.00$90.002$180.00ccyes
RoathKenneth221 Davis RUskWA99180(509)218-7Kenroath@2024 Jul 2 1584234141332067July 13 | Fir0 0$80.00, $15.00$4.00$80.00, $154$190.00yes
RoathKenneth221 Davis RUskWA99180(509) 218-7Kenroath@2024 Jul 11586244141431164July 11 | Ho0 0$65.00$4.00$65.002$130.00yes
RoathKenneth221 Davis RUskWA99180(509) 218-7Kenroath@2023 Nov 2536334141438563July 11 | Ho0 0$65.00$4.00$65.002$130.00yes
FazzariPeter1404 Olive Walla WallaWA99362(509) 520-9comfort_no2023 Nov 35374401.41E+15July 12 | Ar0 0$80.00$4.00$80.001$80.00ccyes
BelkeGina3825 MillerWest SacraCA95691(850)619-4Belkeg@ya2024 Jul 7 45854041.41E+15July 11 | Ho0 0$65.00$4.00$65.001$65.00ccyes
BelkeGina3825 MillerWest SacraCA95691(850)619-4Belkeg@ya2024 Jul 9 7585670141430636July 11 | Ho0 0$65.00$4.00$65.002$130.00ccyes
SmithMary Templeman19090 162nWoodinvilleWA98072(425) 478-5mtemplem2024 Jun 20582579141428177July 12 | Ar0 0$80.00$4.00$80.002$160.00ccyes
EnglesJeff7508 OlmstYakimaWA98908(509) 380-8jeffengles@2024 Jan 12542200141332121July 13 | Fir0 0$90.00$4.00$90.004$360.00ccyes
CRAVE! NW — Spokane Valley277
CITY OF SPOKANE VALLEY APPLICATION FOR
2025 LODGING TAX GRANT
Organization/Legal Entity: JAKT Foundation Applicant Name: Rob Holman, VP JAKT
Phone: 509-251-7170 E-mail: board@jaktfoundation.org
Address: PO Box 13069 City: Spokane Valley State: WA Zip: 99213-3069
Non-profit YES Contact Person (if different than applicant): Adam Hegsted, President
JAKT
Amount requested: $32,000϶϶ŲŲňijąêŏƂЪŹ϶ŎêƂąİϾ϶$ Total project budget: $63,775
Is this a new or continuing activity? Continuing
I. Business Statement
7ƇŹijŏđŹŹ϶¨ƂêƂđŎđŏƂ϶А϶ͭ϶Ųêĩđϼ϶¨ƇĩĩđŹƂđċ϶ĨŗŵŎêƂ: a) Organization name, key personnel,
and contact information; b) Mission statement; c) Brief description or overview of
organization; d) Primary function and purpose of organization
Name: JAKT Foundation, jaktfoundation.org
Key Personnel:
Adam Hegsted, President, board@jaktfoundation.org, 509.768.2178
Rob Holman, Vice President, board@jaktfoundation.org, 509.251.7170
Crave! Program Manager, Rachael Ludwick, rachael@jaktfoundation.org, 509.690.0353
The JAKT Foundation was founded in 2017 to support events such as Crave, Spokane Valley
\[êŵŎđŵŹ϶~êŵńđƂϽ϶êŏċ϶ŗƂİđŵ϶ĨƇƂƇŵđ϶đƚđŏƂŹ϶Ƃŗ϶ąŗŏƂijŏƇđ϶¨Ųŗńêŏđ϶ÈêňňđƢЪŹ϶ċđƚđňŗŲŎđŏƂ϶ŗĨ϶
community activities that reveal the impact that small businesses and events have on local
economy.
Vision: To create, celebrate, enrich, and expand our sense of community through events.
Mission: Be the catalyst to build collaborations for the betterment of community.
Core Values: * Build Community * Collaborate * Highlight chefs * Partner of Spokane Valley *
Catalyst for community alliances * Passion for food and cultural events * Inclusionary, everyone
benefits * Culinary leadership locally, regionally & nationally
2. ¡ŵŗŁđąƂ϶¨ƇŎŎêŵƢ϶А϶ͭ϶Ųêĩđ. Provide a concise summary of your request and what the project will
accomplish. If it is part of a larger project, you may briefly describe the overall project.
JAKT Foundation desires to execute and uphold our vision and mission statement by
continuing the Spokane Valley Farmers Market at CenterPlace. The market is not just another
amenity but rather an exciting weekly addition to a developing city and growing tourism
destination. We want to continue catering to the needs of the local citizens and the traveling
public on larger level while highlighting Spokanđ϶ÈêňňđƢЪŹ϶ĨêąijňijƂijđŹϽ϶ŲêŵńŹϽ϶êŏċ϶ŗŲŲŗŵƂƇŏijƂijđŹ϶
to have a good time while supporting local. The JAKT Foundation remains committed to
cultivating quality events that support local farmers, makers, musicians, and local
businesses while creating a vibrant and fun market where those businesses can interact with
their community.
Market Incentives Provided:
· EBT/SNAP
o Customers swipe card at Info Booth & receive tokens to exchange for qualified goods
· SNAP Market Match
o EBT/SNAP customers are matched 1:1, up to $40 each market, doubling the amount of $ to
spend on fresh produce at market
· FMNP (Farmers Market Nutrition Program)
o WIC (Woman, Infants, Children)
o Senior FMNP
· KERNEL (Kids Eating Right Nutrition & Exercise for Life)
o ËđđńňƢ϶đċƇąêƂijŗŏêň϶ńijċЪŹ϶êąƂijƚijƂijđŹ϶ƂİêƂ϶ŵđƜêŵċ϶Ѧͮ϶ijŏ϶uE¤Ex϶ąêŹİ϶êĨƂđŵ϶ŲêŵƂijąijŲêƂijŗŏ϶Ƃŗ϶
spend on fresh produce at market
Providing these incentives not only helps our community and encourages healthy living, but
puts us on a Washington and INW map that includes our Spokane Valley location, services
provided, nearby businesses, bus routes, etc. They are distributed throughout the region at no
cost to the market.
3. Detailed Project Budget – 1 page. Description and itemized budget for the income and
expenses of the project. It is common for awarded amounts to be less than the amount requested.
Please provide a plan for flexibility in your request to address how the proposed project may be
adjusted to account for this. Additionally: a) Provide details if your organization applied for or
received funding for this project from other sources b) What plans does the organization have to
become self-sustainable?
JAKT Foundation - SVFM
2024 Approved 9/30/24
2024 Budget
SV Farmers Market – CenterPlace
SVFM Income
CenterPlace
Vendors 16000
Farmers Market Vendors Subtotal
Food Trucks 1000
Donations 1000
Economic Grant 0
Lodging Grant 32000
SVFM Sponsorship 12500
Farmers Market Revenue 62500
SVFM Expenses
Advertising 5000
Market music 4250
Market Supplies 4000
One Time Costs 3000
Rent 16000
Market Manager 24000
Setup/down/training 4000
Reserves/Matching Fund @ 5% 3525
SVFM Expenses 63775
Net Revenue SVFM -1225
The JAKT Foundation is exploring organizational changes, partnerships, and funding sources
to improve the sustainability of the SVFM.
¨ąŗŲđ϶ŗĨ϶Ëŗŵń϶А϶\[ƇňňƢ϶ċđŹąŵijăđ϶Ƃİđ϶ŹąŗŲđ϶ŗĨ϶Ƃİđ϶ŲŵŗŁđąƂϼ϶°İijŹ϶ŹđąƂijŗŏ϶ŹİŗƇňċ϶êċċŵđŹŹ϶Ƃİđ϶ŹŲđąijĨijąŹ϶
of your project, including but not limited to: a. What specifically you wish to do; expand on your
project summary b. How will your project increase tourism to the City of Spokane Valley? c. Does
your organization have partnerships, or collaborate project efforts with other organizations to cross
promote to encourage tourism? If so, please explain. d. Beginning and ending dates, location of
event/activity e. Whether the project is seasonal; any plans to address weather constraints
The JAKT Foundation is vested in the ongoing success of the Spokane Valley Farmers Market.
The SVFM is an avenue to promote the growth and development of Spokane Valley as a whole.
We wish to extend our summer season through the last Friday in September, add more
themed markets, promotions with local nonprofits/businesses, blood drive, and continue
with the addition of the Winter/Holiday Market. The SVFM adds a colorful amenity to tourists
planning their stay and enhances the visitor experience.
Low-income incentives (EBT, SNAP Match, WIC, FMNP, and KERNEL) need to be administered
and documented properly by a trained staff member during market hours, then reviewed and
reported by market manager to WSDA, FMNP, WSFMA for reimbursement/data. These
incentives are crucial to market attendance, help low-income families, and the farmers!
Money stays local from out-of-staters.
The JAKT Foundation and SVFM is actively creating partnerships and collaborations to
đŏİêŏąđ϶Ƃİđ϶êŵđê϶ЧċđŹƂijŏêƂijŗŏШ϶ijċđŏƂijƂƢϼ϶
°İđ϶ŎêŵńđƂ϶Ɯijňň϶ŵƇŏ϶ƂİŵŗƇĩİ϶Ƃİđ϶ŎŗŏƂİŹ϶ŗĨ϶sƇŏđ϶А϶¨đŲƂđŎăđŵ϶ijŏ϶ͮͬͮͱϽ϶ƜijƂİ϶Ųňêŏŏijŏĩ϶ăđĩƇŏ϶Ĩŗŵ϶ê϶
2025 winter market and other possible event programming at Centerplace.
Goals and Metrics – List specific goals and how your organization will measure the successful
use of any awarded grant funding and increase in tourism. a) Strategies should be specific to
the metrics outlined in the impact on tourism reporting. Describe the methodology used to
determine if goals are met. b) What specific impact would the grant funding have on the
project? c) Other metrics to measure success
Goal: increase/enhance visitor stays
Hotels will have a “local” amenity to direct guests too. Another fun thing in Spokane Valley to do on
a Friday night and reinforce returning to a Spokane Valley lodging property.
We will survey attendees so we can be responsive to desires for events and dates.
Employ targeted digital marketing to visitors to Spokane Valley
Promote the market and special events to neighboring cities & regions
How will we know goals are met?
The JAKT Foundation will use both informal and formal surveys to measure destination tourism
impact in 2025. A combination of in-person surveying and a weekly drawing will encourage people
to complete the survey questions.
What specific impact would the grant funding have on the project?
Grant funding is critical to the SVFM through providing marketing and staffing dollars.
Other Metrics to Success
Other metrics to success include growing and expanding vendor participation, special
events/theme days, and regional awareness of the Spokane Valley Farmers Market.
VIII. BOARD OF DIRECTORS/PRINCIPAL STAFF
Adam Hegsted, President, Board@jaktfoundation.org
Rob Holman, Vice President, Board@jaktfoundation.org
Rachael Ludwick, Crave Program Manager, Rachael@jaktfoundation.org
!
!
!
!
!
!
!
!
!
QSPDFFET!
!
2025 City of Spokane Valley Lodging Tax Grant Funding Proposal
Ѝ͵ {ĭƚƦĻ ƚŅ ƚƩƉ
a. What specifically you wish to do? Expand on summary.
The Northwest Tandem Rally organization recruited Valleyfest to host the 2025 NWTR in the Spokane
Valley on July 4, 5 and 6, 2025. Valleyfest was selected by the organizers because of the success of the
Cycle Celebration and the availability of bike rides in Eastern Washington and the Spokane Valley.
Spokane successfully hosted NWTR in 2011 with over 500 participants. This ride is hosted throughout
the Pacific Northwest on a five-year rotating cycle. In 2020, Spokane was set to host the tandem rally
but it was cancelled due to Covid. July 2024 the rally was held in Corvallis, Oregon with 500 tandem bike
riders attending.
CenterPlace Regional Event Center has been selected as the host site where the supported rides will
leave from July 5 and July 6, 2025. These supported rides are 20-, 40- and 60-mile bike rides which are
supported with comfort stations along the routes. Riders also stop at local businesses along the routes.
The NWTR will host a dinner at CenterPlace on Saturday evening with entertainment, food and
friendship. On Sunday, there will be a concluding event at CenterPlace which should include ice cream
and/or beer. The third ride is an unsupported ride following suggested routes in the Spokane Valley and
Spokane County that the riders can explore on their own schedule. At least 90% of the 500 riders will
come from outside the area. In looking at the amenities for the ride, the proximity of hotels near the
trail and opportunity to camp at the Spokane Fairgrounds were favorable to the association in making
their decision about the Spokane Valley site.
The Northwest Tandem Rally was started in 1986 and has organized tandem bicycle rallies across the
Pacific Northwest for nearly 40 years. Typically 500 tandem riders travel from all across the western
United States as well as from Canada and the eastern states. Each year, rally participants eagerly look
Valleyfest will have Cycle Celebration as well on the last Sunday in July. Two committees are being
formed so that Cycle Celebration and the NWTR will be adequately staffed.
In addition, Valleyfest will be September 19-21, 2025 in the Spokane Valley.
Lodging nights are an important measure of a successful event or marketing program. Lodging nights are
needed by attendees, vendors, and the talent which NWTR brings in from locations further than 50-
miles and from out of state. This highlights the City of Spokane Valley assets and makes it a successful
event. This includes highlighting what the city prides itself on: Partnering with local contractors as a
fiscally responsible way to maintain a healthy budget and supporting the various vehicles for the
Community Identity and Pride are developed through the utilization of our trail system, through physical
recreation and destination-type activities. This exposes outside and surrounding-area participants to our
local retailers, hoteliers, and restaurants. Participants will have the opportunity to celebrate and
reminisce about just how far the City of Spokane Valley has come, all while observing the visible assets
of a city whose Focus is on the Future: infrastructure, businesses, trail systems, libraries, and schools.
b. How will it increase tourism in the City of Spokane Valley
Participant visits to website, social media campaign and targeted emails from NWTR database which
will feature attributes of the City of Spokane Valley. This will encourage new visitors to the area,
extended hotel stays, local shopping and restaurant visits. Since the holiday weekend is traditionally
not busy for tourists in Spokane Valley, this will bring in additional tourists.
c. Partnerships or collaborate project
Local businesses including hotels, restaurants, tourist amenities, and retail.
Valleyfest organization
d. Beginning and ending dates, location of event activity
July 4-6, 2024
Headquartered out of CenterPlace with rides taking place throughout the Spokane Valley.
e. Seasonal
Will take place whether rain or shine.
f. Other information
LTAC Request: $8,000
NWTR participants plan these annual trips to visit new regions and often stay in the area for extra
days to ride additional trails, shop and eat in the area businesses. Other communities hosting the
NWTR in the past have accessed local lodging tax grants. Rally participants often plan to stay after
the rally and ride on other local trails. For example, after the 2011 Spokane rally, many tourists
stayed extra days to ride the Trail of the Coeur tha Trail.
The Valleyfest Cycle Celebration will again be held the last Sunday in July. Two separate committees
will be formed so that both events are adequately staffed.
Valleyfest will be September 19-21, 2025.
City of Spokane Valley Lodging Tax Grant
2025 - Impact on Tourism
Item 5
When requesting funds, applying organizations must provide an estimate of the
following and a method for how those estimates were determined.
Opsui!Uboefn!Sbmmz!31360Wbmmfzgftu
Applicant:
Overall Attendance, Predicted: Enter the total number of people predicted to attend the
activity. When requesting funds, organizations should provide an estimate of the predicted
attendance and a method for determining the actual attendance.
Total Overall Attendance
Select the method used to determine the attendance from the chart
EjsfduDpvou
provided below. **
Please Explain: Provide a short explanation about the specific type of method used to determine
the attendance count (such as surveys, vehicle counts, hotel room reservations, etc.)
Sfhjtusbujpo!jogp!boe!qptu!sbmmz!tvswfz
Attendance, 50+ Miles, Predicted: Enter the number of people predicted to travel a distance of
over 50 miles to attend the activity. Attendance, Out of State/Out of Country, Predicted: Enter
the number of people predicted to travel from out of the state or country to attend the activity
and a method for determining the actual attendance.
Totaltraveling 50+ miles
Of total, attendees who traveled from another state or country
Select the method used to determine the attendance from the chart
EjsfduDpvou
provided below. **
Please Explain: Provide a short explanation about the specific type of method used.
Sfhjtusbujpo!jogp
Page 1 of 3
Attendance, Paid for Overnight Lodging, Predicted: Enter the number of people predicted to
pay for overnight lodging while attending the activity.
Attendance, Did Not Pay for Overnight Lodging, Predicted: Enter the number of people
predicted to attend the activity without paying for overnight lodging.
Paid Accommodations
Unpaid Accommodations
Select the method used to determine the attendance from the chart
EjsfduDpvou
below.**
Please Explain: Provide a short explanation about the specific type of method used.
Sfhjtusbujpo!jogp!boe!tvswfz
Paid Lodging Nights, Predicted: Enter the number of predicted lodging nights associated with
this activity. A lodging night is one or more persons occupying a room for a single night. When
requesting funds, organizations should provide an estimate of figure and a method for
determining it.
Paid Lodging Nights*
Select the method used to determine the attendance from the chart
SfqsftfoubujwfTvswfz
provided below. **
Please Explain: Provide a short explanationabout the specific typeof method used.
Qptu!sjef!tvswfz
Page 2 of 3
*Joint Legislative Audit and Review Committeedefines the Paid Lodging Night as “One
Lodging night = one or more persons occupying one room for one night”
**Methods in determining actual or estimated number of visitors and/or paid room
nights:
Direct Count: Actual count of visitors using methods such as paid admissions or registrations, clicker
counts at entry points, vehicle counts or number of chairs filled. A direct count may also include
information collected directly from businesses, such as hotels, restaurants or tour guides, likely to be
affected by an event.
Indirect Count: Estimate based on information related to the number of visitors such as raffle tickets
sold, redeemed discount certificates, brochures handed out, police requirements for crowd control or
visual estimates.
Representative Survey: Information collected directly from individual visitors/ participants. A
representative survey is a highly structured data collection tool, based on a defined random sample of
participants, and the results can be reliably projected to the entire population attending an event and
includes margin of error and confidence level.
Informal Survey: Information collected directly from individual visitors or participants in a non-
random manner that is not representative of all visitors or participants. Informal survey results cannot
be projected to the entire visitor population and provide a limited indicator of attendance because not
all participants had an equal chance of being included in the survey.
Structured Estimate: Estimate produced by computing known information related to the event or
location. For example, one jurisdiction estimated attendance by dividing the square footage of the
event area by the international building code allowance for persons (3 square feet).
Other: (please describe)
Page 3 of 3
!
!
!
!
!
!
!
!Wbmmfzgftu!Cpbse!Nffujoh!Njovuft!
Uivstebz-!Kvmz!29-!3135!
Tufwf!Gmpsfodf!Pggjdf!
!
Uiptf!qsftfou;!!Nbsdjb!Btnvttfo-!Qfhhz!Epfsjoh-!Qijm!Iboobxbmu-!Spsz!Ifoofcfsh-!Kvez!
Mjqqnbo-!Sjdl!Xjmijuf/!!\[ppn;!!Hbjm!Cpohjpwbooj!boe!Tufwf!Gmpsbodf/!Qspyz;!!Ujn!Mbof/!!Bctfou;!
Fwfuuf!Cfibo-!Dbspm!Dbsufs-!Lfjui!Dmbsl-!Ifbuifs!Hsbibn-!Hsfh!Ipbhmboe/!
!!
Dbmmfe!up!psefs!bu!23;18!qn!
!
Pme!Cvtjoftt.!
2/!Bqqspwf!uif!Nbz!27-!3135!!Cpbse!Nffujoh!Njovuft!!!!!
!!!!!!!!!!!!Npujpo!up!bqqspwf!cz!Qijm-!Tfdpoefe!cz!Kvez/!Npujpo!bqqspwfe/!!
!
!
3/!Sfwjfx!uif!Kvof!31-!3135!Fyfdvujwf!Cpbse!Nffujoh!Njovuft!
!
!
4/!UsfbtvsfsÉt!Sfqpsu!Ä!Spsz!Ifoofcfsh0Sjdl!Xjmijuf!
Xbtijohupo!>!%96-:88/32!!!JDDV!>!%31-415/54!!Upubm!!%217-392/75!
!
!
5/!DijmesfoÉt!Gpvoebujpo!vqebuf!Ä!Nbsdjb!Btnvttfo!
Xf!hbwf!up!23!dijmesfo!gspn!8!ejggfsfou!tdippmt!gps!b!upubm!pg!%3-24:/82/!
!
!
6/!Cvtjoftt!Nbslfujoh!Dpnnjuuff!vqebuf!po!sfdfou!fwfou!Ä!Qijm!Iboobxbmu!'!Qfhhz!
Epfsjoh!
B!gfx!cvtjoftt!gpml!nfu!bu!uif!Cvscjuz!Cvjmejoh!up!tibsf!jogpsnbujpo!bcpvu!
Wbmmfzgftu/!!Qfhhz!'!Qijm!nbef!ofx!gsjfoet/!!Qijm!tbje!tpnf!qjdlmf!cbmm!qmbzfst!
xbout!up!cf!bu!Wbmmfzgftu/!!B!sfdzdmjoh!cvtjoftt!jt!uszjoh!up!gjhvsf!pvu!ipx!up!gju!
joup!Wbmmfzgftu/!!Uif!ÆbqqÇ!uifz!ubmlfe!bcpvu!jt!b!cjh!bewfouvsf!boe!b!mpoh.ufsn!
hpbm/!!Nbzcf!xf!tipvme!tippu!gps!ofyu!zfbs/!Uif!bqq!xjmm!hjwf!bmm!Wbmmfzgftu!
efubjmt/!!Qfhhz!bmtp!ubmlfe!up!b!dpnqboz!uibu!epft!ÆusbdljohÇ!wjb!HFP!
)hfphsbqijdbm!usbdljoh*!xijdi!xjmm!ifmq!xjui!mpehjoh!uby!ovncfst/!!Uibu!nbz!cf!
gps!uif!gvuvsf/!
!
!
7/!Vqebuf!Ä!Dibohf!pg!Cppllffqfst!Ä!Qfhhz!Epfsjoh!
Pvs!ofx!cppllffqfs!jt!Djoez!xjui!JCT!Tfswjdft/!!Djoez!'!Sjdl!xjmm!nffu!up!gjhvsf!
pvu!ipx!up!hfu!ijn!sfqpsut!qsjps!up!pvs!nffujoht/!!Pvs!qsfwjpvt!njovuft!tubufe!
tif!xbt!gspn!Boefstpo.Qfsfuuj/!
!
!
Ofx!Cvtjoftt!.!
Fyfdvujwf!Ejsfdups!sfqpsu!Ä!Qfhhz!Epfsjoh!
!!Tff!EjsfdupsÉt!Sfqpsu!
!
B/!!DZDMF!DFMFCSBUJPO!jo!3!XFFLT!Ä!Qfhhz!csjoht!vt!uif!mbuftu!jogpsnbujpo/!
ui
Uif!Dzdmf!Dfmfcsbujpo!jt!Tvoebz-!Kvmz!39/!!Uifsf!bsf!265!qbsujdjqbout-!mpxfs!uibo!
uijt!ujnf!mbtu!zfbs/!!Uifsf!jt!b!gjobm!nffujoh!upojhiu-!7!qn!bu!DfoufsQmbdf/!!Uif!!
u.tijsut!bsf!sfe!boe!ibwf!cffo!psefsfe/!
!
!
C/!B!IVHF!Fwfou!nbz!cf!b!WBMMFZGFTU!FWFOU!jo!3136!Ä!Fydjujoh!ofxt!gspn!Qfhhz!
Xf!ibwf!b!qpufoujbm!pof.zfbs!dpousbdu!xjui!Uif!Qbdjgjd!OX!Cjlf!Sbmmz/!!Uifz!xbou!
up!ipme!uifjs!sbmmz!jo!Tqplbof!ofyu!zfbs/!!JuÉt!hsfbu!gps!Wbmmfzgftu!bt!b!ofx!
bewfouvsf-!hsfbu!iptqjubmjuz!boe!bo!pqqpsuvojuz!up!nblf!npofz/!!Xf!xjmm!offe!up!
ijsf!bo!fwfou!dppsejobups/!!Uifz!bsf!hjwjoh!b!%21-111!tubsu.vq!gff/!Uifsf!bsf!
vtvbmmz!611!sjefst!A!%296!fbdi!up!sjef/!!Qijm!nbef!b!npujpo!gps!Qfhhz!up!bqqmz!gps!
uif!mpehjoh!uby!hsbou!jo!Bvhvtu/!!Kvez!tfdpoefe/!!Npujpo!bqqspwfe/!!
!
!
D/!Boe!WBMMFZGFTU!jt!po!uif!ipsj{po!Ä!cf!tvsf!up!cf!bu!uif!Cpbse!nffujoh!up!ifbs!
xibu!jt!ibqqfojoh!uijt!zfbs!gspn!Qfhhz!!!
Tff!bcpwf/!
!
!
2/!Hppe!pg!uif!Psefs!
Hbjm!xjmm!dpoubdu!Ubqftusz!Gjcfst!up!cf!qbsu!pg!DvmuvsfGftu/!
!
!!
Bekpvsofe!bu!2;18!qn!!
!
!
Ebuft!gps!vqdpnjoh!Nffujoht;!
2/!Bvhvtu!26-!3135!Ä!!!!Fyfdvujwf!Cpbse!Nffujoh!
3/!Tfqu/!2:-!3135!....!!!!Cpbse!Nffujoh!)Wbmmfzgftu!tubsut!ofyu!ebz*!
4/!Pdu/!28-!3135!!!...!!!!Fyfdvujwf!Cpbse!Nffujoh!
5/!Opw/!32-!3135!!...!!!!Cpbse!Nffujoh!
6/!Efdfncfs!3135!...!!!!Op!nffujoh!.!Disjtunbt!
!
!
!
!
!
3135!WBMMFZGFTU!CPE!
!
!
!!Tufwf!Gmpsbodf!
Sjdl!Xjmijuf!Ä!Qsftjefou!
Jomboe!Opsuixftu!Jotvsbodf!
Xjmijuf!Foufsqsjtft!
2342:!F/!Cspbexbz!Bwf-!
2121!Tvoozwbmf!Mbof!
Tqplbof!Wbmmfz-!XB!::327!
Tqplbof!Wbmmfz-!XB!::148!
Xpsl;!61:.9:3.7484!
Ipnf;!61:.:33.4919!
Dfmm;!61:.:64.8373!
Dfmm;!61:.::2.7745!
tufwfgAjomboeoxj/dpn!
xjmijuf`sjdlAipunbjm/dpn!
!
!
Ifbuifs!Hsbibn!
Hbjm!Cpohjpwbooj!Ä!Wjdf!Qsftjefou!
ZNDB!
HbjmÉt!Tdippm!pg!Ebodf!
22122!F!29ui!Bwf!
25231!F/!Tqsjohgjfme!
Tqplbof!Wbmmfz-!XB!::317!
Tqplbof!Wbmmfz-!XB!::327.3164!
Pggjdf;!61:.888.:733!y3231!
Ipnf;!61:.:33.55:4!
Dfmm;!61:.718.8218!
Dfmm;!61:.:97.9444!
IHsbibnAzndbjox/psh!
hbjmebodfsAkvop/dpn!
!
!
Qijmmjq!Iboobxbmu!
Spsz!Ifoofcfsh!.!Usfbtvsfs!
528!O/!Xjmmpx!Se-!
3226!T/!Tuffo!Se!
Tqplbof!Wbmmfz-!XB!::317!
Tqplbof!Wbmmfz-!XB/!::148!
Pggjdf;!61:.831.42::!
Dfmm;!61:.:4:.7935!
Dfmm;!61:.329.43:7!
sifoofcfshAnto/dpn!
qijmmjqAvqdpotvmujohxb/dpn!
!
!
Nbsdjb!Btnvttfo!Ä!Tfdsfubsz!
Hsfh!Ipbhmboe!
2717!T/!Cmblf!Se!
Xbtijohupo!Usvtu!Cbol!
Tqplbof!Wbmmfz-!XB!::327!
4837!T!Wfsdmfs!Mo!
Dfmm;!61:.6:1.6523!
Tqplbof!Wbmmfz-!XB!::317!
nbsdjb3325Azbipp/dpn!
Pggjdf;!61:.464.4743!
!
Dfmm;!61:.453.::11!
Qfhhz!Epfsjoh!Ä!Wbmmfzgftu!Fyfdvujwf!Ejsfdups!
hipbhmboeAxbusvtu/dpn!
22633!F/!Tvowjfx!Djsdmf!
!
Tqplbof!Wbmmfz-!XB!::317!
Ujn!Mbof!
Pggjdf;!61:.:33.43::!
Tubuf!Gbsn!Jotvsbodf!
Dfmm;!61:.341.793:!
2125!O/!Qjoft!Se-!Tuf!212-!
qfhhzAwbmmfzgftu/psh!
Tqplbof!Wbmmfz-!XB!::317!
!
Pggjdf;!61:.:37.6246!
Fwfuuf!Cfibo!
Dfmm;!61:.933.1771!
26336!F/!Ubmmnbo!Se!
ujnAujnmbofbhfodz/dpn!
Dibuubspz-!XB!::114!
!
wfuufs6544Ahnbjm/dpn!
Kvez!Mjqqnbo!
!
Dfmm;!61:.3:5.2548!
Lfjui!Dmbsl!
kvezmjqqnbo61Ahnbjm/dpn!
Qfu!Wfu!Iptqjubm!'!Xfmmoftt!Dfoufs!
!
5246!T!Tvmmjwbo!Se!
Ufsftb!Lbgfou{jt!
Wfsbebmf-!XB!::148!
4249!O!Bti!Qmbdf!
Dfmm;!61:.546.7672!
Tqplbof-!XB!::316!
LdmbslAqfuwfu/psh!
Dfmm;!!61:.979.2453!
!
ufsftbAlbgfou{jt/dpn!
Dbspm!Dbsufs!
!
ui!
21316!F/!59Bwf!
Qbu!Mfv!
Tqplbof!Wbmmfz-!XB!::317!
ui
22123!F!3:!Bwf!
Dfmm;!61:.::5.:968!
Tqplbof!Wbmmfz-!XB!!::317!
Kddbsufs55Ahnbjm/dpn!
Dfmm;!!61:.586.2743!
!
qbuAwbmmfzgftu/psh!
!
!!!!!!!!!!
!!
Project Title: Northwest Winterfest2025
Type of Project: Holiday, Culturaland ArtsFestival
Co-Chair: Lee Cameron & Sam Song
Phone: 509-280-2739 E-mail: samsong44@gmail.com
Website: https://northwestwinterfest.com/
About Northwest Winterfest
th
Featured on NBC TODAY show, Northwest Winterfest 2025is the 5annualpremierlights and cultures holiday
festival in Spokane Valley. The festival has drawn thousands of visitors from all over the region, as well as
surrounding states and cities. It is a 501(c)3 nonprofit organization. The festival provides free access to kids 10 and
under since the first year. Our mission isto serve as a bridge through lights and arts for genuine cross-cultural
understanding and appreciation.
Our Story
Spokane and its surrounding communities have a long history of supporting arts and culture. In 2015, the
Washington State Chinese Lantern Festival drew over 80,000 visitors. It was the largest cultural festival since
Expo ’74, the World’s Fair.
The festival organizers, buoyed by the overwhelming attendance of the 2015 show and interested in making it an
annual experience held in the Inland Northwest, formed a nonprofit and network of partners including the City of
Spokane Valley, Accurate Insurance, Avista and Avista Foundation. Since 2018, ‘Winterfest’ has become an annual
festival tradition for many local families. Our displays can be found leading up to the event in local libraries and
within Sacred Heart Children’s Hospital.
Like many organizations who operate in-person, Northwest Winterfest had to navigate the 2020 COVID
shutdowns. The festival went virtual –and working with Spokane Arts and 30+ cultural groups –produced videos
featuring a variety of cultures and painted trees which showcased the cultures and artistic talents from regional
artisans.
In 2021 and 2022, Northwest Winterfest resumed in-person shows in Spokane and Kennewick and has continued
to evolve. We observed that many kids who attended the festival were affected by the stinging cold often present
during the winter months. To remedy this, we moved the festival inside starting in 2022. Feedback from families
has been positive as they have been able to stay longer to enjoy the festival without sacrificing the winter
experience.
The festival is a nonprofit, focusing on serving as a bridge for cultural understanding and appreciation, as well as an
educational opportunity for the children in our region. We strive to make this event accessible and enjoyable to
everyone. All kids 10 and under enjoy FREE access to the festival. We also provide tickets to families who cannot
afford so they can bring their kids to experience this event. The smileon kids’ faces tell you the whole story of how
much they enjoy the amazing displays, performances, and cultures.
Unlike other traveling shows, Northwest Winterfest is operated by people who live in our community, who want to
bring more cultures to the region, especially for the educational enhancement for the children, and supported by
grants and sponsorships from local government, corporations, groups and individuals.
1
ProjectSummary
The marketing and promotion of the Northwest Winterfest
is being coordinated and supported by Avista, Visit Spokane,
Mirabeau Park Hotel, City of Spokane Valley, Inlander, other
nonprofits partners, our sponsors, and 30 pluscultural
organizations in the region.
The funding support we request from Lodging tax $45,000 will be used to support our marketing
campaign, display storage during offseason, siterental and other events operations cost, including new
displays such as we acquired in 2024.
We have also partnered with Sacred Heart Children’s Hospital,Spokane Valley Arts Council,Spokane
Libraries, STCU and many local businesses to support and cross promote each other.
The impact ofNorthwest Winterfest on tourismto the City of Spokane Valley and our region will be
long-term oriented as it is an annual event and has a successful track record. Positioned as a premier
holiday eventhome to Spokane Valley, Northwest Winterfest was featured on NBC TODAY show, all
local TV stations, prints, and social media networks.
Northwest Winterfest is growing each year with attendance and popularity.It is on its way to becoming
a regional tradition like ValleyFest and Hoopfest.
1
750.00 $1,500
2,000.005,400.003,150.001,680.005,000.007,500.002,000.003,800.002,400.002,500.001,000.006,500.001,750.003,500.002,600.001,500.005,000.00
60,000.00 15,000.00
67,400.0063,980.0017,570.00
301,730.00
$ $ $$
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
$
Targeted marketingSign ScottInlanderTransporation Marhshall to FairLabor moving inRepair labor & materialsSet up laborTake down laborUhaul & Labor move hospitalTransporation Fair to
MarshallLabor moving outCrane and equpment rentalPowerStaff CMSStaff KiwanisStaff SeanMC and equipmentVolunteer food and beverageFood staffPerformersSupplies
MarketingTotalEvent OperationTotalGrand Total
Net profits/loss
3,000
35,00015,00015,00020,000
88,000
5,000.005,000.00
2,200.00
64,500.0032,000.0055,000.0052,000.00
10/7/2024
25,000.00
52,000.00 27,200.00
162,800.00
151,500.00162,800.00
319,300.00
$ $ $ $
$ $
$ $ $ $ $ $ $ $ $ $ $ $ $
$
Spokane
GrantSponsorshipCash balance Vendor feesRegular ticketsProduction materialLaborTransportation Int'lAirfare/Visa for staff/FoodInsurance
WilburMarshallTotal
Grant and SponsorhsipTotalVendorTotalTickets revenueTotalGrand TotalFairground RentalTotalArtisanTotalStorageWe also receive grants and sponsorship support from other organizations such
as Avista, STCU, Leafguard.The festival will grow in tickets sales and work with creative ways to reduce annual marketing budget to become self-sustainable. This is also the Annual
Operation Budget for Northwest Winterfest
Northwest Winterfest Budget 2025
RevenueExpenditures
Scope of Work
a.What it is you wish to do?
The 2025Northwest Winterfest features the following:
o Expandscope ofDinosaur displays and interactive dinosaur themed activities
o Northwest Winterfest Cultural Celebrations witharts, crafts, and live performanceson the
dedicated stage
o Northwest Winterfest Kids Wonderland with interactive activitiessuch as scavenger hunt
o Educational guided tours available for schools and nonprofits
o Hand-painted Christmas Treesby local artists featuring 20 cultures
b.How willyour project increasetourism to the City of Spokane Valley?
Northwest Winterfest provides an opportunity for all families to this event by offering free
access for allkids 10 and under. Northwest Winterfest will bring guests from near and far to
Spokane Valley, increasing the hotel occupancy, local restaurant visits, and retail sales.
The Hispanic, Asian, African American, Native American, Middle Eastern, the Caucasian
Community, and many others will come together in unity for a cross cultural exchange by
celebrating our beloved holiday traditions. Northwest Winterfest will add to the identity of the
City of Spokane Valley as being a unique, family friendlyand culturally diverse community.
c.Does your organization have partnerships, or collaborate project efforts with other
organizations to cross promote to encourage tourism? If so please explain.
Northwest Winterfest has built a network of partners over the years. City of Spokane Valley and
Visit Spokane havebeen the longest partnersin helping the festival get off ground. We also
partnered with our sponsors such as Avista, STCU, WashingtonState Festival Association
Mirabeau Park Hotel, Kumonof Spokane, Sacred Heart Children’s Hospital, Spokane Public
Library, Inlander, Spokane News, and many others to cross promote each other.
d.What arethe beginning and ending dates of your project?Location of the event.
th
November 28, 2025to December 31, 2026, indoor at Spokane County Fair and Expo Center.
e.Is it a seasonal activity appropriate to its location? Any plans to address weather constraints.
Yes.The Spokane County Fair & Expo Center is a perfect location for this event, with many other
holiday events held there annually. It is handicap accessible, with free parking. And it is on the
public transportationroute.
It is an indoor event.Guests loved it to be indoors. During the 2022 season, little kids and elder
adults can enjoy the splendid displays and performances without having to worry about the
coldness and wetness.
1
f.Any other specific scope related information
The smileon the kids from 1 to 95 tells the whole story of our festival. As a festival organized
andhosted by a nonprofitorganization led by peoplewhoreside in theregionand have
businesses in theCity of Spokane Valley, Northwest Winterfest is truly a local and long term
orientedfestival. None of theleadership teammembershas taken home one penny in the past
5 years, on the other hand, they have put in countless hours and their personal resources
including moneyinto this event to grow the festival.
2
Goals and Metrics:
Northwest Winterfest has becomea popular family friendly holiday lights and arts festival for
Spokane Valley. We strategically chose the Fairground indoor location so it is branded as a
Spokane Valley event but is convenient for people of the region to enjoy indoors during the
December snow month.
Northwest Winterfest will reach out to interestedhotels that are located in Spokane Valley to
create holiday stay and play packages.
We want to bringmorepeople from Northern Idaho and Central Washington to Spokane Valley.
Our ticketing system will provide a report on the geographic locations of our guests. Our
marketing efforts will also target these locations for increased attendance, especially via social
media platforms.
The funding we request will help us continuethis unique event combining arts, culture,lighted
giantlanterns, holiday celebrations, food and crafts over the holidays, therefore perfectly fitting
the goal and priorities ofthelodging tax.
1
5
2025 5
thst
to Dece, 2025.
28
-
Sam Song
-
Northwest Winterfest Board of Directors
Lee CameronPresident
Danielle XuTreasurer
Sean MacoskySecretary
ChrkosiBoard member
Lee Cameron-Chair
Sam Song-Chair
750.00 $1,500
2,000.005,400.003,150.001,680.005,000.007,500.002,000.003,800.002,400.002,500.001,000.006,500.001,750.003,500.002,600.001,500.005,000.00
60,000.00 15,000.00
67,400.0063,980.0017,570.00
301,730.00
$ $ $$
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
$
Targeted marketingSign ScottInlanderTransporation Marhshall to FairLabor moving inRepair labor & materialsSet up laborTake down laborUhaul & Labor move hospitalTransporation Fair to
MarshallLabor moving outCrane and equpment rentalPowerStaff CMSStaff KiwanisStaff SeanMC and equipmentVolunteer food and beverageFood staffPerformersSupplies
MarketingTotalEvent OperationTotalGrand Total
Net profits/loss
3,000
35,00015,00015,00020,000
88,000
5,000.005,000.00
2,200.00
64,500.0032,000.0055,000.0052,000.00
10/7/2024
25,000.00
52,000.00 27,200.00
162,800.00
151,500.00162,800.00
319,300.00
$ $ $ $
$ $
$ $ $ $ $ $ $ $ $ $ $ $ $
$
Spokane
GrantSponsorshipCash balance Vendor feesRegular ticketsProduction materialLaborTransportation Int'lAirfare/Visa for staff/FoodInsurance
WilburMarshallTotal
Grant and SponsorhsipTotalVendorTotalTickets revenueTotalGrand TotalFairground RentalTotalArtisanTotalStorageWe also receive grants and sponsorship support from other organizations such
as Avista, STCU, Leafguard.The festival will grow in tickets sales and work with creative ways to reduce annual marketing budget to become self-sustainable. This is also the Annual
Operation Budget for Northwest Winterfest
Northwest Winterfest Budget 2025
RevenueExpenditures
630.00360.00
1,176.00
1,124.00
1,560.00 1,540.00
1,440.00
5,490.001,000.00
2,000.022,002.00
5,000.005,000.00
2,000.00
$ $ $ $ $ $ $ $ $ $
$ $ $ $
Fair Budget
Blue Sky
KXLY Radio
iHeart Radio
Radio Spokane
Spokane Company Interstate Fair Marketing and Safety Budget 2025TVRadio
KXLY 4 TV NewsKHQ 6 TV News KREM 2 TV News FOX 28 KICR KPNDKEYF 101KDRK 93.7NOW 105.7KHTQKXLY FM ZZU92.9KXLY AMKISC 98.1KKZX 98.9
31.61
53.41
21.99
34.88
25.00
60.00
140.00
750.00
300.00300.00
600.00400.00200.00
1,134.00
9,675.00
1,500.00
2,000.004,000.003,000.002,800.004,000.003,000.00
30,000.00
$ $ $ $ $ $ $ $ $ $
$ $ $ $ $ $ $ $
$ $ $ $ $
PrintMisc
Billboard
KCDA 103.1NISC FMExchangeMisc Paid AdsMural Artist FeeArt Design FeeWebsite updatesLinkedIn Premium Service Mailchimp includes added newsletter cost 9-11Paddle.com Slider Revolution
for websiteWordpressElementor Site HosingOvation Dyanamic Content for ElementorTV Production VideoRadio and TV Voice over Banner Supplies estimatedGoDaddyOrganic Social Media posting
HootsuiteSiteground Web HostingMisc advertisingDigital Billboard
31,700.00
23,000.00
40,000.00
250,000.00
439,047.91
$
$ $ $ $
Total Fair Budget
Online
Paid Online ads this will be dispersed over the listed platforms + $1700 Spokane County Interstate Fair Safety Budget
HULUTIKTOKFacebook Twitter Instagram Reddit LinkedINSnapchatYouTube Google Adwords Spokane News Spokane Valley FirePhoenix SecurityLaw Enforcement
The number one priority of the Spokane County Interstate Fair is keeping the community
safe. In addition to public safety, we work diligently to enhance the Spokane County
Interstate Fair attractions, educational exhibits and the entertainment acts in the
Grandstand Arena and increase advertising efforts to reach audiences outside of the
Spokane area.
Spokane County Interstate Fair:
Gate attendance/revenue for Interstate Fair
Entertainment revenue
Food revenue
Carnival revenue
Alcohol revenue
Hotel/Motel revenues (number of nights reserved during Fair)
Number of lodging properties that partner/participate
Great Resorts Survey
TicketsWest
Spokane County Fair and Expo Center
Advisory Board
Craig Opsal
Clint Branz
Wayne Brokaw
Lee Cameron
Jeff Sevigney
Kary Gibbs
Arthur Whitten
Sedona Anderson (youth position)
Fair and Expo Staff
Erin Gurtel, Director
Jason Hibbs, Facilities Manager
Rachelle Buchanan, Marketing and Sales Manager
Jessica McLaughlin, Fair Coordinator
William Johnston, Accounting
Heather Beavers, Staff Assistant
Caitlin Jereda, Receptionist
Gregg Knapp, Maintenance Supervisor
Cory Goltiani, Maintenance
Matthew Gibson, Maintenance
David Aronson, Maintenance
Don Tucker, Maintenance
Judy Percival, Maintenance
Austin Hartin, Maintenance
Garrett Golke, Event Production Coordinator
Spokane Pride, a 501(c)(3) tax-exempt mostly volunteer organization, promotes
Queer, and citizens with identities beyond the binaries (LGBTQIA2S+). Through
family-friendly Pride Parade and Festival, we provide progressive cultural
opportunities and experiences for the greater Inland Northwest community.
tƩƚƆĻĭƷ {ǒƒƒğƩǤ
Ļ ƦƌğƓ Ʒƚ ƩĻƓƷ ƒźƩğĬĻğǒ ƒĻğķƚǞƭ ƦğƩƉ ğƓķ ǒƭĻ ƷŷĻ ĻǣźƭƷźƓŭ ƭƷğŭĻ
źƓŅƩğƭƷƩǒĭƷǒƩĻ ğƓķ ŷğǝĻ ĻƓƷĻƩƷğźƓƒĻƓƷ ŅƩƚƒ ğƩƚǒƓķ ƷŷĻ ƩĻŭźƚƓ ƦĻƩŅƚƩƒ͵ Ļ
ğźƒ Ʒƚ ŷğǝĻ ğƩƚǒƓķ ЏЉ Ʒƚ ЊЉЉ ǝĻƓķƚƩƭ ŅƩƚƒ ǝğƩźƚǒƭ ĬǒƭźƓĻƭƭĻƭΉƚƩŭƭ ğƓķ Ǟźƌƌ ŭźǝĻ
ƦƩźƚƩźƷǤ Ʒƚ ƷŷƚƭĻ ƷŷğƷ ŷğǝĻ ğ ƦƩĻƭĻƓĭĻ źƓ ƷŷĻ {ƦƚƉğƓĻ ğƌƌĻǤ͵ Ļ ƷŷźƓƉ
{ĻƦƷĻƒĬĻƩ Ǟƚǒƌķ ĬĻ ğ ŭƩĻğƷ ƷźƒĻ Ʒƚ ķƚ Ʒŷźƭ ĻǝĻƓƷ͵ Ļγƌƌ ƩĻƓƷ ƦƚƩƷ ƚ ƦƚƷƷźĻƭ ğƓķ
ƷğƉĻ ĭğƩĻ ƚŅ ƚƷŷĻƩ ǞğƭƷĻ ƒğƓğŭĻƒĻƓƷ ƭĻƩǝźĭĻƭ͵ Ļ Ǟźƌƌ ğƌƭƚ ƦƩƚǝźķĻ ŷĻğƌƷŷ
ƭĻƩǝźĭĻƭ ğƷ Ʒŷźƭ ĻǝĻƓƷ͵
.ǒķŭĻƷ CƚƩ ğƌƌĻǤ tƩźķĻ
tƚƩƷΏƚΏƦƚƷƷźĻƭ ЊͲЎЉЉ
{ƚǒƓķΉƌźŭŷƷźƓŭ ЎͲЉЉЉ
ƚƌǒƓƷĻĻƩ ŅƚƚķΉźƓĭĻƓƷźǝĻƭ ЊͲЉЉЉ
aźƭĭĻƌğƓźƚǒƭ 9ǝĻƓƷ {ǒƦƦƌźĻƭ ЊͲЉЉЉ
ƩǒĭƉ wĻƓƷğƌ ЋЎЉ
9ƓƷĻƩƷğźƓƒĻƓƷ ЊͲАЎЉ
ĻƓƷΉƷğĬƌĻΉĭŷğźƩ ƩĻƓƷğƌƭ ЊͲЎЉЉ
{ĭƚƦĻ ƚŅ ǞƚƩƉ ŅƚƩ ğƌƌĻǤ tƩźķĻ
Our target demographic for this event is principally members of the lgbtq+
community, although we do believe pride events are a celebration of the
community they are in so all are welcome! We aim to draw in people in the
queer community from all over the inland northwest as well, as we have been
networking will all the different pride events/organizations in our region, from
Libby Montana to Pendleton, Oregon, to Seattle, we want to create Pride events
outside of June for this community to celebrate, be visible and showcase our
regions different communities.
We also aim to lift up all marginalized communities with this event and our
organization. With the Spokane Pride Parade and Festival we have created not
only one of Spokane's largest events, but it is hands down the most accessible, as
we believe all people should have the opportunity to enjoy Pride events. We
have ASL interpreters at each stage, special volunteers to help people with
disabilities, and we lineup vendors on paved paths (some of which we create with
construction mats) so people in wheel chairs and walkers can access them.
Pride in the Spokane area also encompasses much of our BIPOC community as
well, we invite all of the their organizations to be a part of our festival and actively
look to let that community shine through our events in addition to the lgbtq+
community.
We believe more community events like this not only encourage people to
come together from around the city and region, but they create a space for the
queer communty to be themselves and spread joy and celebrate acceptance and
love, which in tern creates better mental health for us collectively and lessens the
amount of hate and hostility in our area. We also use Pride events to connect
the queer communities to health services that are already available, but often are
not as used by this marginalized community. We'll have STI testing/info, a
vaccine clinic, info on HIV, connections with social workers and psychological
services just to name a few.
Dƚğƌƭ ğƓķ aĻƷƩźĭƭ
We're aiming to use our survey and social media data to gauge the success
of drawing people from outside of the city with various incentives as stated in the
previous parts of the application. In addition to that, we believe that for the first
year bringing 3,000 people to this event will count as a big success, and 1,500 to
be a mild success. We have data to suggest that this will be an easy mark to hit,
as we produced the first Garland Pride in a neighborhood in north Spokane this
August which was a huge success, we had 50 vendors and around 2,500 attendees
throughout the day, we believe we can blow these numbers out of the water with
starting a Pride Celebration in Spokane Valley. People in the lgbtq+ community
and many others are so excited for events like this, and we'll be networking with
MANY other organizations that will help promote this event within their circles.
This grant funding will make this event entirely possible, we're not likely to
try such a heavy initial lift without some buy in from the city, we're a mostly
volunteer org which recently hired it's first Executive Director, and we'd love to
take this on, we'll just need a little help.
Authorization
{ƌğĭƉ tƚƌƌ L ƷƚƚƉ ЊЉΉЊЋΉЋЍ ğǒƷŷƚƩźǩĻķ ağƷƷŷĻǞ ƷŷĻ 95 Ʒƚ ĻǣƦƌƚƩĻ ƦƩƚķǒĭźƓŭ ğ
{ƦƚƉğƓĻ ğƌƌĻǤ tƩźķĻ ŅƚƩ ЋЉЋЎ͵
ağƷƷŷĻǞ ğƭ 95 ğƌƭƚ ŷğƭ ğ ǞźķĻ ƌğƷźƷǒķĻ ƚƓ ƦƌğƓƓźƓŭ ğƓķ ǞƚƩƉźƓŭ ƷƚǞğƩķ ƓĻǞ
ĭƚƒƒǒƓźƷǤ ĻǝĻƓƷƭ ğƓķ ŅźƓķźƓŭ ŅǒƓķźƓŭ͵
{ƦƚƉğƓĻ tƩźķĻ .ƚğƩķ ƚŅ 5źƩĻĭƷƚƩƭ
Drew Parker, President
Jacob Schwartz, Vice President
Chris Drohan, Treasurer
Anna Brougher, Secretary
Whitney Youngs, board member
Val Walton, Board member
Dave Walton, board member
dainan beard, board member
Shelby dirks, Board member
Faye Wilson, Board member
Finn Warren, board member
Conrad Durglo, Board member
{ƷğŅŅ
Matthew Danielson, Executive Director
Organization Name:
Spokane Regional Sports Commission; DBA Spokane Sports
Key Personnel:
Ashley Blake, CEO
ashley@spokanesports.org
Mission:
Spokane Sports mission is to Create and deliver impactful events and athlete experiences
that cultivate growth in our community through the power of sports.
Key Programs and Services Offered
Spokane Sports recruits, retains, and facilitates sports events in our region and hosts 50-
70 Championships a year across regional, national, Olympic Trial, and international
divisions. Core clients are the US Olympic and Paralympic Sport Governing Bodies and
Collegiate Organizations. In a typical year, Spokane Sports events attract between 100K-
150K out-of-market athletes, spectators, officials, and administrators.
We are committed to supporting our stakeholders with an unparalleled level of service and
expertise. As a full-service event hosting organization, we are capable of producing and
managing every element of a major championship including travel/housing coordination,
event promotion/media/marketing, event logistics/management, financial support, athlete
experience, and facility development.
Detailed Project Budget:
Spokane Sports LTAC Request:
1.Event Signage & Banners -$35K
Includes premium weatherproof banners, general and event specific.
Location signage
Medical
Registration
Welcome banners
Start/finish line
2.Photography Package -$15K
Professional on-site photography capturing action shots and venue images for
ongoing marketing and media use.
Plan to become self-sustainable:
Due to the launch phase of the project, costs are front loaded, with significant funding
needed to open and successfully operate the facility in 2025 for the preview season and
2026 for the championship season. In addition to looking at creative pathways for cost
recovery of operating the facility, on-going efforts are being made to secure grants,
sponsorship, naming rights, generate ticketing revenue, generate merchandise revenue,
generate programmatic revenue, and event registration revenue.
ŅĬĞÊħí ŅĬňőŋ őÊĂĂɁ
Ashley Blake, Chief Executive Officer
Cherie Gwinn, Sr Director of Events
Jason Campbell, Vice President of Operations
Anna Alsept, Director of Sports Management
Keytra Lewis, Director of Marketing & Communications
Marit Jacobs, Director of Business Development
Carmen Winslow, Project Coordinator
Jessie Ward, Sport Management Coordinator
TJ Crater, Event Logistics Manager
Haley Steele, Hospitality Coordinator
Keith Webber, Marketing & Content Coordinator
ŅĬĞÊħí ŅĬňőŋ 9ĬÊňé ĬĂ @čňíãőĬňŋɁ
Rustin Hall, ALSC Architects
Dan Zimmerer, Ruby Hospitality
Catherine Brazil, University of WA
Valerie Santillanes, Peppertree Inns
Chris Bell, NAI Black
Danielle Beaudine Davenport Hotel Collection
Stephanie Curran, Spokane Public Facilities District
Brook Baker-Spink, Baker Construction
Dr. Jeff Geldien, Gonzaga University
Mike Ekins, Interface Commercial Capital
Alexis Alexander, Avista Utilities
Bryn West, River Park Square
Brandon Haugen, Kalispell Develop Corp
!"#$%& !"'()
Budget Overview: 2024 Budget–PASSED BY BOARD - FY24 P&L
*$%+$',-.&/&01&'2324
JAN 2024FEB 2024MAR 2024APR 2024MAY 2024JUN 2024JUL 2024AUG 2024SEP 2024OCT 2024NOV 2024DEC 2024TOTAL
Revenue
Restricted$0.00
Lodging Tax 2%12,083.3312,083.3312,083.3312,083.3312,083.3312,083.3312,083.3312,083.3312,083.3312,083.3312,083.3312,083.37$145,000.00
PFD Service Fee Track & Field Officials36,475.0025,000.0020,000.000.000.000.000.000.000.000.000.000.00$81,475.00
Regional TPA110,000.00110,000.00140,000.00200,000.00186,809.00190,000.00200,000.00220,000.00210,000.00170,000.00170,000.00140,000.00$2,046,809.00
Rental Car55,000.000.0055,000.000.000.000.0055,000.000.000.000.0055,000.000.00$220,000.00
Spokane Valley TPA33,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.3333,333.37$400,000.00
Total Restricted246,891.66180,416.66260,416.66245,416.66232,225.66235,416.66300,416.66265,416.66255,416.66215,416.66270,416.66185,416.74$2,893,284.00
Unrestricted$0.00
Athlete Registration & Event Commitment Revenue60,000.0021,000.0028,000.0094,000.000.000.000.000.000.000.000.0026,000.00$229,000.00
Donations152.92152.92152.92152.92152.92152.92152.92152.92152.92152.92152.92152.88$1,835.00
Event Ticket Sales31,000.0018,853.0010,000.0025,000.00520.000.000.000.000.000.005,000.008,500.00$98,873.00
Interest2,500.002,500.003,000.003,000.003,000.003,000.003,000.003,000.003,000.003,000.003,000.003,000.00$35,000.00
Sponsors8,333.338,333.338,333.338,333.338,333.338,333.338,333.338,333.338,333.338,333.338,333.338,333.37$100,000.00
Total Unrestricted101,986.2550,839.2549,486.25130,486.2512,006.2511,486.2511,486.2511,486.2511,486.2511,486.2516,486.2545,986.25$464,708.00
Total Revenue$348,877.91$231,255.91$309,902.91$375,902.91$244,231.91$246,902.91$311,902.91$276,902.91$266,902.91$226,902.91$286,902.91$231,402.99$3,357,992.00
GROSS PROFIT$348,877.91$231,255.91$309,902.91$375,902.91$244,231.91$246,902.91$311,902.91$276,902.91$266,902.91$226,902.91$286,902.91$231,402.99$3,357,992.00
Expenditures
Community Development5,000.005,000.005,000.005,000.005,000.000.000.000.000.000.000.000.00$25,000.00
Conference & Continued Education Fees1,416.671,416.671,416.671,416.671,416.671,416.671,416.671,416.671,416.671,416.671,416.671,416.63$17,000.00
Copier Lease1,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.63$20,000.00
Credit Card Processing & Bank Fees41.6741.6741.6741.6741.6741.6741.6741.6741.6741.6741.6741.63$500.00
Destination Marketing - Creative Design25,000.0025,000.0025,000.0025,000.005,000.000.000.000.000.000.000.000.00$105,000.00
Destination Marketing - General50,000.0050,000.0025,000.0025,000.0025,000.000.000.000.000.000.000.000.00$175,000.00
Destination Marketing– Signage & Hardware2,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.00$30,000.00
Destination Media3,750.003,750.003,750.003,750.003,750.003,750.003,750.003,750.003,750.003,750.003,750.003,750.00$45,000.00
Destination Photography & Videography2,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.002,500.00$30,000.00
Dues and Subscriptions2,083.332,083.332,083.332,083.332,083.332,083.332,083.332,083.332,083.332,083.332,083.332,083.37$25,000.00
Event Commitments200,000.00180,000.00165,000.0090,000.0055,000.0020,000.0010,000.0030,000.0050,000.000.0050,000.00100,000.00$950,000.00
Health & Dental Insurance5,517.835,517.835,517.835,517.835,517.835,517.835,517.835,517.835,517.835,517.835,517.835,517.87$66,214.00
Hosting5,000.005,000.005,000.005,000.005,000.005,000.005,000.005,000.005,000.005,000.005,000.005,000.00$60,000.00
Insurance875.00875.00875.00875.00875.00875.00875.00875.00875.00875.00875.00875.00$10,500.00
Miscellaneous3,333.333,333.333,333.333,333.333,333.333,333.333,333.333,333.333,333.333,333.333,333.333,333.37$40,000.00
Office & Event Supplies4,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.37$55,000.00
Office & Storage Space6,666.676,666.676,666.676,666.676,666.676,666.676,666.676,666.676,666.676,666.676,666.676,666.63$80,000.00
Payroll Service625.00625.00625.00625.00625.00625.00625.00625.00625.00625.00625.00625.00$7,500.00
Payroll tax10,560.0010,560.0010,560.0010,560.0010,560.0010,560.0010,560.0010,560.0010,560.0010,560.0010,560.0024,000.00$140,160.00
Personnel70,400.0070,400.0070,400.0070,400.0070,400.0070,400.0070,400.0070,400.0070,400.0070,400.0070,400.00160,000.00$934,400.00
Professional Services & Fees19,583.3319,583.3319,583.3319,583.3319,583.3319,583.3319,583.3319,583.3319,583.3319,583.3319,583.3319,583.37$235,000.00
Promotional Items0.000.000.000.000.000.000.000.000.0035,000.0030,000.000.00$65,000.00
Simple Matching2,250.002,250.002,250.002,250.002,250.002,250.002,250.002,250.002,250.002,250.002,250.002,250.00$27,000.00
Technology4,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.334,583.37$55,000.00
Travel–Events, Meetings, Conferences, Legislative0.005,000.0020,000.004,000.005,000.0010,000.0030,000.000.000.006,000.0020,000.0010,000.00$110,000.00
Unrestricted Hosting1,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.671,666.63$20,000.00
Total Expenditures$429,602.83$414,602.83$389,602.83$298,602.83$244,602.83$179,602.83$189,602.83$179,602.83$199,602.83$190,602.83$249,602.83$362,642.87$3,328,274.00
NET OPERATING REVENUE$ -80,724.92$ -183,346.92$ -79,699.92$77,300.08$ -370.92$67,300.08$122,300.08$97,300.08$67,300.08$36,300.08$37,300.08$ -131,239.88$29,718.00
Other Expenditures
Depreciation Expense250.00250.00250.00250.00250.00250.00250.00250.00250.00250.00250.00250.00$3,000.00
Total Other Expenditures$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$250.00$3,000.00
NET OTHER REVENUE$ -250.00$ -250.00$ -250.00$ -250.00$ -250.00$ -250.00$ -250.00$ -250.00$ -250.00$ -250.00$ -250.00$ -250.00$ -3,000.00
NET REVENUE$ -80,974.92$ -183,596.92$ -79,949.92$77,050.08$ -620.92$67,050.08$122,050.08$97,050.08$67,050.08$36,050.08$37,050.08$ -131,489.88$26,718.00
1/1
Saturday, October 12, 2024 02:59 PM GMT-07:00
Spokane Valley Heritage Museum
Board of Directors
2024
Board ChairDr Bill Phillips
Vice ChairWill Mellick
TreasurerNancy Pulham
SecretaryJaime McLeod
BookkeeperJoyce Mann
MemberTom McArthur
MemberBill Crawford
MemberPat Wallace
MemberJeff Danner
MemberCarol Anderson
MemberNathan Riley
MemberMarilyn Miller
MemberJanie Gottschaulk
MemberLisa Collins
MemberBarry Conklin
MemberDean Heitt
Staff: Jayne Singleton, Director, Grant Writer, Valley Historian
IT/Website Management: Lisa Faulkner
Marketing/Social Media: Nichole Bogarosh
2025 Proposed Operating Budget
Spokane Valley Heritage Museum
Projected RevenueJan 1, 25 Dec 31, 25Notes
Membership/private5,000.00Estimated
Entry donation11,000.00Estimated
Corporate Contributions10,000.00Estimated
Auction & Fundraisers10,000.00Estimated
Gift Shop1,000.00Estimated
Photo & Archives research sales2,500.00Estimated
L Tax Grant25,000.00estimated
Miscellaneous Grants20,000.00estimated
Legislature Appropriation Balance97,000.00Allocated to specific items per Grant
Total Projected Revenue 181,500.00
Projected Operating Expense
Exhibit Production Expense3,000.00
Exhibit Marketing Expense5,000.00
Fundraising, Event, Program Expense3,000.00
Tourism Marketing & Promotion10,000.00(inkind: 22,000)
Staff20,000.00
Property Tax1,500.00
Insurance-Liability3,000.00
Postage900.00
Professional Assoc. Dues/Subscriptions600.00WMA, AAM
Building Repairs/Maintenance/Security117,000.00North façade restoration, windows
Staff Development/Training600.00
Supplies-Office3,000.00
Supplies-Museum2,500.00
Supplies-archival3,000.00
Telephone/Internet1,350.00
Travel workshops/development500.00
Utilities/Sewer/Heat/Elect/Water4,000.00
Sales Tax300.00
Repro/digital cost1,500.00
Photo Sales expense750.00
Total Projected Expense181,500.00
proposed by Budget Comm 10.8.24
Events Budget 2025 HUB Sports Center
Spokane
Projected Expenses
Valley Match
Promotion/Advertising $10,000 $6,000 $4,000
Marketing $28,000 $14,000 $14,000
Staffing $169,065 $75,000 $94,065
Operations $167,000 $58,000 $109,000
Total Expense $374,065 $153,000 $221,065
BOARD OF DIRECTORS MEETING
MINUTES
August 8, 2024 7:30am // HUB Sports Center Studio 3
1. Opening Prayer
2. Approval of July Meeting Minutes
3. Monthly Financial Update/Approval
a. Financial Review Statement
4. Committee Updates/Discussions
a. Executive Committee Brian
i. Board Member recruitment sub-committee (Nancy, Nicky, Ken)
b. Finance Jeff
i. Audit
c. Facility Nancy
i. Floors late summer 2024
d. Events Amber
i. Breakfast September 26 @ HUB
1. Invitations!!!!
ii. Crab Feed March 1 @ Fairgrounds
5. Action Items
a. Motion for Grant applications:
i. MOTION: The Board of Directors approves and endorses the HUB Sports
Center staff applying for Lodging Tax and Economic Development grants
from Spokane Valley and Liberty Lake municipalities. The Board of Directors
approves and endorses the HUB Sports Center staff applying for other grant
opportunities that open up within the City, County, and State that could
ii. Approved Unanimously
b. Campaign Updates
i. Board Member Contacts/Connections
1. Connections Advocate, Facilitator, Asker
2. Micro-events
3. Homework
4. Development Coordinator position applications
c. HUB Field Construction Timeline
i. Coast to Coast September 30
1. Meeting 8/8
6. Informational Items
a. HUB 360 Update - Bowdish
b. Campaign Updates
i. Grants NFL-LISC, Murdock (8/21), YAF, Innovia, Avista Foundation (10/1)
7. Other
a. Spokane Youth Sports Awards Display
b. Play UnPlugged Summer 2024 (380 200/180 at 7.5 years)
c. Summer Camps
d. Board Apparel Order
th
HUB Annual Board Meeting: September 11, 7:30am WEDNESDAY
Boardof Directors
HUB Board of DirectorsHUB Staff
Phil Champlin Executive Director
Brian Prior Board President 2020
Nancy Hill Board Vice-Pres.2022
Ryan Barbieri Program Director
Laura Frank Board Secretary2021
Mary Pat DavorenOffice Manager
Jeff GrimesBoard Treasurer2020
Lacy Goodson Program Coordinator
Don SavageExec. Com. Rep.2020
Skip HubbardDev Coordinator
Steven Anderson Board Member 2020
Sydne Wheeler Administrative Assistant
Jennifer BullBoard Member2022
Grady Emmerson Board Member 2024
John Guarisco Board Member 2020
Jacquie HollowayBoard Member 2024
Fernando JauretcheBoard Member 2024
Amber Marlow Board Member 2022
Nicky Poole-Duris Board Member 2021
Hugh Severs Board Member 2022
Tim Welsh Board Member 2024
Rob White Board Member 2021
Budget Draft 2025 HUB SPORTS CENTER
Income
Studio/Office Rentals $15,000
Court/Facility Rentals $280,000
Field Rentals $100,000
HUB Programs $190,000
Vending/Concessions $24,000
Donations $115,000
Sponsorship $120,000
Grants $150,000
Miscellaneous $12,000
Total Income $1,006,000
Expenses
Facility Supplies $100,000
Equipment Purchase $35,000
Maintenance/Repairs $75,000
Advertising/Mktg $50,000
Insurance $35,000
Utilities $90,000
Taxes $50,000
Contractors $50,000
Payroll, Taxes & Benefits $500,000
Miscellaneous $15,000
Total Expense $1,000,000
Net into Reserve Acct $6,000
HUB Sports Center
Events Schedule 2025
DATESEVENTSEst.
January 4, 2025Evergreen Region Volleyball - Power League1250
January 5, 2025Evergreen Region Volleyball - Power League1250
January 4-5, 2025WE Surf Select Tournament1000
January 11, 2025Evergreen Region Volleyball - Winter Warm Up1250
January 12, 2025Evergreen Region Volleyball - Winter Warm Up1250
January 18-19, 2025HUB Winter Freeze Basketball Tournament1000
January 25, 2025Evergreen Region Volleyball - Juniors Tournament500
January 25, 2025WE Surf DPL Games500
January 26, 2025Evergreen Region Volleyball - Juniors Tournament500
February 1, 2025EW Surf Futsal Tournament500
February 2, 2025Evergreen Region Volleyball - Spike Storm1250
February 2, 2025WE Surf DPL Games500
February 8, 2025Evergreen Region Volleyball - Power League1250
February 8, 2025WE Surf DPL Games500
February 9, 2025Evergreen Region Volleyball - Power League1250
February 9, 2025WE Surf EA Games500
February 15-16, 2025ERVA Region Rumble2500
February 28, 2025Proving Grounds MMA Event200
February 22-23, 2025AAU Basketball Tournament2000
Feb 24-28, 2025State B Team Practices400
March 1, 2025Evergreen Region Volleyball - Power League1250
March 1, 2025WE Surf DPL Games500
March 2, 2025Evergreen Region Volleyball - Power League1250
March 2, 2025WE Surf DPL Games500
March 7-9, 2025Middle School Basketball Championships3000
March 8, 2025Spokane Stealth Lacrosse Games250
March 8, 2025WE Surf EA Games250
March 14-16, 2025Middle School Basketball Championships3000
March 15-16, 2025ProVision Football Tournament1000
March 22-24, 2025PNQ Volleyball6000
March 22, 2025Spokane Stealth Lacrosse Games250
March 22, 2025WE Surf EA Games250
March 28-30, 2025PNQ Volleyball6000
March 29, 2025WE Surf EA Games250
April 3-6, 2025Battle of the Nations - Native Basketball3000
April 5, 2025WE Surf EA Games250
April 6, 2025WE Surf EA Games250
April 12-13, 2025Inland NW Klassic Volleyball Tournament2500
April 18, 2025Proving Grounds MMA Event200
April 19-20, 2025ERVA USA Volleyball Regionals2500
April 26-27, 2025Breakthrough Basketball Camp200
May 2-4, 2025EOT Basketball Tournament2500
May 3, 2025WE Surf DPL Games500
May 9-10, 2025HUB Inland NW Volleyball Showcase500
May 16-18, 2025Warehouse On Summer's Edge Basketball1500
May 31-June 1, 2025ERVA Selection Camp500
June 21, 2025All-State Girls' Basketball Games1000
June 20, 2025Proving Grounds MMA Event200
June 23-27, 2025PGC Basketball Camp500
July 8, 15, 22, 29, 2025HUB Summer Volleyball League750
July 11-13, 2025HUB Summer Slam Basketball Tournament1500
July 18-20, 2025HUB Summer Slam Basketball Tournament1500
July 15-17, 2025Breakthrough Basketball Camp150
July 22-24, 2025Breakthrough Basketball Camp150
HUB Sports Center
Events Schedule 2025
August 2-3, 2025Pat Powers Volleyball Camp100
August 4-6, 2025Nigel Williams-Goss Basketball Camp200
September 7-8, 2025HUB Slamma Jamma Pickleball Tournament200
August 17, 2025Recruit Nation Basketball Showcase100
August 22, 2025Proving Grounds MMA Event200
September 5-7, 2025Paralyzed Vetrans Wheelchair Basketball1000
September 28, 2025Gonzaga Club Volleyball Tournament500
October 4-5, 2025Breakthrough Basketball Camp100
October 11, 2025Spike 2 Care Adult Volleyball Tournament500
October 17, 2025Proving Grounds MMA Event200
October 18-19, 2025ParaSport Wheelchair BK Showdown1000
October 25-26, 2025AAU Basketball - Boo Ball tournament2500
November 1-2, 2025'Hit Squard Martial Arts Seminar100
November 8, 2025Roll-a-Lot Jui-Jitsu Tournamet500
November 9, 2025Upper Left Volleyball Tournament750
November 15-16, 2025Gonzaga Club Volleyball Tournament300
November 23, 2025EW Surf Futsal Tournament500
November 29-30, 2025Kokua Boys Volleyball Tournament500
December 6, 2025Sizzler Warm Up Tournament250
December 14, 2025Spike 2 Care Adult Volleyball Tournament300
December 13-14, 2025AAU Basketball - Santa Slammer2500
December 20, 2025EW Surf Futsal Tournament500
December 19, 2025Proving Grounds MMA Event200
December 27, 2025Frost Fest VB Scrimmages500
*Highlight = Fields Events(only set field reservations through April 2025 to date)
Tracking information
In State Out of In State Out of
DatesHUB Tourism Events 2024
< 50State < 50> 50State > 50
January 6, 2024ERVA Power League8571 21 teams
January 7, 2024ERVA Power League8571 21 teams
January 13, 2024ERVA Winter Warm Up Tournament117104 32 teams
January 14, 2024ERVA Winter Warm Up Tournament7379 26 teams
January 20, 2024Winter Freeze Basketball x211021 14 teams
January 28, 2024ERVA Adult Regionals11286 27 teams
January 27, 2024AGF - Jiu-Jitsu
February 3, 2024WE Surf Futsal Tournament
February 4, 2024ERVA Volleyball Tournament11495 29 teams
February 10, 2024ERVA Power League15584 32 teams
February 11, 2024ERVA Power League13559 32 teams
February 18, 2024ERVA Region Rumble x26244 16 teams
February 23, 2024Proving Grounds MMA Event
February 24, 2024AAU Basketball Tournament x213339 28 teams
February 26, 2024State B Teams0050 5 teams
March 2, 2024ERVA Power League5551 16 teams
March 4, 2024ERVA Power League2662 16 teams
March 8, 2024Middle School Basketball Tournament - Girls x3426212 80 teams
March 15, 2024Middle School Basketball Tournament - Boys x311895 96 teams
March 23, 2024PNQ Volleyball x3
March 29, 2024PNQ Volleyball x31031929 61 teams
April 5, 2024Battle of the Nations - Native Basketball x3441244 64 teams
April 13, 2024INK Volleyball Tournament x295616 36 teams
April 19, 2024Proving Grounds MMA Event
April 20, 2024ERVA Regional Volleyball Championships x21351510 43 teams
April 27, 2024Breakthrough Basketball Camp
May 3, 2024EOT Basketball Tournament141212 29 teams
May 10, 2024Inland NW Volleyball Showcase x2153107 35 players
May 18, 2024On Summer's Edge Warehouse x2
June 1, 2024ERVA Selection Camp x21012618 55 players
June 1, 2024Proving Grounds MMA Event
June 15, 2024All State Girls Basketball Showcase110800 91 players
June 24, 2024PGC Basketball Camp x5305841 83 players
June 30-July 3, 2024NBC Basketball Team Camp0264 12 teams
July 5, 2024Summer Slam Basketball Tournament x32013 6 teams
July 9, 2024Summer Volleyball League x410849 31 teams
July 12, 2024Summer Slam Basketball Tournament x38152 16 teams
July 16, 2024Breakthrough Basketball Camp x3
July 23, 2024Breakthrough Basketball Camp x3
August 3, 2024Pat Powers Volleyball Camp x2
August 4, 2024Nigel Williams-Goss Basketball Camp x3711549 99 campers
August 10, 2024AGF - Jiu-Jitsu
August 18, 2024Recruit National Basketball Showcase
August 23, 2024Proving Grounds MMA Event
September 29, 2024Gonzaga VB Tournament fundraiser
October 5, 2024Breakthrough Basketball Camp
October 19, 2024Spokane Showdown Wheelchair Basketball x260711 24 teams
October 26, 2024AAU Boo Ball Basketball Tournament x215355 34 teams
November 2, 2024Hit Squad Martial Arts Seminar
November 9, 2024Roll-A-Lot Jui Jitsu Tournament+46:60
November 16, 2024Gonzaga Club Volleyball Tournament x213156 25 teams
November 30, 2024Kokua Boys Volleyball Tournament x2
December 7, 2024ERVA Sizzler Warm Up Tournament
December 14, 2024AAU Santa Slammer Basketball Tournament x2123013 28 teams
December 15, 2024Spike2Care Adult Volleyball
December 20, 2024Proving Grounds MMA Event
December 21, 2024EW Surf Futsal Tournament
December 28, 2024HUB/ERVA Frost Fest Jamboree141342 33 teams
30.4%9.9%35.3%24.3%
In State Out of State In State Out of State
*HUB Events Highlighted< 50< 50> 50> 50
Spokane Valley Summer Theatre Budget 2024-2025
INCOME
2024-2025 Budget
Ticket Sales477,000
Conservatory52,000
Concessions10,000
Direct Public Support38,000
Sponsorships70,000
50,000
Grants (including LTAC funds)
Program Ads8,000
Total Gross Income:705,000
EXPENSES
Production
Contract Theatre Personnel333,500
Theatre Production Expenses117,600
Administrative Expenses + Storage Rental80,000
Facilities + Equipment (Venue Rental)41,700
Season Tri-fold Printing & Mailing Fees
4,000
Marketing
12,000
Print Ads
30,000
8,000
Regional Billboards
8,000
Graphic Design
8,000
Commercial Production
3,000
Digital ADs
4,000
Print/Signage/Banners/Posters
8,500
2025 Season Playbill (for expected 12,000 patrons)
3,000
Postcard Mailer Summer 2025
Conservatory Marketing (Digital)
2,000
EOY Annual Fund mailing letter with donation envelope
2,000
Special EventsSpecial Events14,000
ContingencyContingency25,700
Expense Total:705,000
Total Net:0
1
City of Spokane Valley Lodging Tax Grant
2025 - Impact on Tourism
Item 5
When requesting funds, applying organizations must provide an estimate of the
following and a method for how those estimates were determined.
Opsui!Uboefn!Sbmmz!31360Wbmmfzgftu
Applicant:
Overall Attendance, Predicted: Enter the total number of people predicted to attend the
activity. When requesting funds, organizations should provide an estimate of the predicted
attendance and a method for determining the actual attendance.
Total Overall Attendance
611
Select the method used to determine the attendance from the chart
EjsfduDpvou
provided below. **
Please Explain: Provide a short explanation about the specific type of method used to determine
the attendance count (such as surveys, vehicle counts, hotel room reservations, etc.)
Sfhjtusbujpo!jogp!boe!qptu!sbmmz!tvswfz
Attendance, 50+ Miles, Predicted: Enter the number of people predicted to travel a distance of
over 50 miles to attend the activity. Attendance, Out of State/Out of Country, Predicted: Enter
the number of people predicted to travel from out of the state or country to attend the activity
and a method for determining the actual attendance.
Totaltraveling 50+ miles
561
Of total, attendees who traveled from another state or country
361
Select the method used to determine the attendance from the chart
EjsfduDpvou
provided below. **
Please Explain: Provide a short explanation about the specific type of method used.
Sfhjtusbujpo!jogp
Page 1 of 3
Attendance, Paid for Overnight Lodging, Predicted: Enter the number of people predicted to
pay for overnight lodging while attending the activity.
Attendance, Did Not Pay for Overnight Lodging, Predicted: Enter the number of people
predicted to attend the activity without paying for overnight lodging.
Paid Accommodations
511
Unpaid Accommodations
211
Select the method used to determine the attendance from the chart
EjsfduDpvou
below.**
Please Explain: Provide a short explanation about the specific type of method used.
Sfhjtusbujpo!jogp!boe!tvswfz
Paid Lodging Nights, Predicted: Enter the number of predicted lodging nights associated with
this activity. A lodging night is one or more persons occupying a room for a single night. When
requesting funds, organizations should provide an estimate of figure and a method for
determining it.
Paid Lodging Nights*
711
Select the method used to determine the attendance from the chart
SfqsftfoubujwfTvswfz
provided below. **
Please Explain: Provide a short explanationabout the specific typeof method used.
Qptu!sjef!tvswfz
Page 2 of 3
*Joint Legislative Audit and Review Committeedefines the Paid Lodging Night as “One
Lodging night = one or more persons occupying one room for one night”
**Methods in determining actual or estimated number of visitors and/or paid room
nights:
Direct Count: Actual count of visitors using methods such as paid admissions or registrations, clicker
counts at entry points, vehicle counts or number of chairs filled. A direct count may also include
information collected directly from businesses, such as hotels, restaurants or tour guides, likely to be
affected by an event.
Indirect Count: Estimate based on information related to the number of visitors such as raffle tickets
sold, redeemed discount certificates, brochures handed out, police requirements for crowd control or
visual estimates.
Representative Survey: Information collected directly from individual visitors/ participants. A
representative survey is a highly structured data collection tool, based on a defined random sample of
participants, and the results can be reliably projected to the entire population attending an event and
includes margin of error and confidence level.
Informal Survey: Information collected directly from individual visitors or participants in a non-
random manner that is not representative of all visitors or participants. Informal survey results cannot
be projected to the entire visitor population and provide a limited indicator of attendance because not
all participants had an equal chance of being included in the survey.
Structured Estimate: Estimate produced by computing known information related to the event or
location. For example, one jurisdiction estimated attendance by dividing the square footage of the
event area by the international building code allowance for persons (3 square feet).
Other: (please describe)
Page 3 of 3
Washington State Quilters
LTAC Page 1 - Required Materials-Business Statement
Organization/Key Personnel and Contact information:
Washington State Quilters-Spokane Chapter, PO Box 7117, Spokane WA. 99207
Web: Wsqspokane.org
Facebook: https://www.facebook.com/WSQ
Instagram: WSQ-Spokane
The WSQ Board has 26 positions, consisting of five elected officers and other committee chairs
assisted by co-chairs, who typically serve a two-year term or longer.
Current officers:
President: Dina Pappas, president@wsqspokane.org
First VP-Coordinates quarterly National Speaker lecture and workshops: Glenda Carlsson,
firstvp@wsqspokane.org
Second VP-Quilt Show organizer/chairman: Lorean Boornazian, secondvp@wsqspokane.org
Treasurer: Cathy Anderson, treasurer@wsqspokane.org
Secretary: Ernie Crann, secretary@wsqspokane.org
Not officers but may be needed for contact purposes:
Cheryl Clossin, LTAC Grant Special Project Coordinator 509-362-1922, cmctax@comcast.net
Paula Ferry, LTAC Grant Special Project Coordinator (509) 388-6116, p.ferry12@yahoo.com
Cheryl Clossin, WSQ-Finance Chairman, cmctax@comcast.net
Organization overview:
WSQ is a 500+ member organization. It has an IRS designation as a non-profit 501(c) (4) social
organization, established in 1975. We celebrate our 49th year as an organization this year, and at the
time you are reading this application we will be conducting our 46th annual quilt show Oct 18, 19 & 20,
2024, at the Spokane Interstate Fair and Expo Center.
We hold quarterly meetings each January, April, July and September at Center Place Regional Event
Center in Spokane Valley. During our quarterly meetings, WSQ-SC features nationally and regionally
recognized quilt related speakers. With two day workshops following each meeting.
ce last year was just over 3,100 and over 52
vendors. Our 2024 show will be held the weekend following the submission of this application and we
anticipate a larger attendance due to many additions of events during the show.
In addition to the Quilt Show, other fund raising events include national speakers who conduct lectures
& workshops. Special Events which provides retreats and bus trips to other shows and quilt shops, a
WSQ created Raffle Quilt, regional Shop Hop and Quilters Yard Sale. Charity Central coordinates the
making and gifting of quilts to local charities and individuals in need.
Our business/legal name is Washington State Quilters-Spokane Chapter. We are however the only
chapter in the state. So most often we simply refer to ourselves as WSQ, Washington State Quilters.
Mission Statement/Primary function & purpose:
To promote and enhance the art of quilting and quilt making by exhibitions, lectures and workshops.
Increase public awareness and appreciation of quilts and the art of quilt making through our annual quilt
show annual quilt show is one of the largest shows in the Pacific
Northwest with more than 500 quilts exhibited, national exhibitions of quilt challenges, more than 50
vendors, demonstrations of various quilt techniques, judged quilts, presentations of quilts made by
members of the Quilts of Valor Organizations to our veterans, among many other activities. The guild
brings in four national speakers each year that speak and teach workshops to our guild members and
local quilters.
Washington State Quilters
LTAC Page 2 - Required Materials - Project Summary
Currently the WSQ annual quilt show is one of the largest shows in the Pacific Northwest with
more than 550 quilts exhibited, national exhibitions of quilt challenges, more than 50 vendors,
demonstrations of various quilt techniques, judged quilts, presentations of quilts made by
members of the Quilts of Valor Organizations to our veterans, and In Memoriam area to
remember quilters who have passed on, and new for 2024 the addition of classes during the
show from National speakers.
Last year our board and Quilt Show Committee made the decision to try to increase attendees
to our already large and well attended show by adding classes held during the show. We are
attempting to become a destination show with attendees traveling in from out of state and
across the country, on par with Road to California, Sisters, and some of the smaller AQS shows.
Our goal for 2024 was to start small with adding classes and other small events and for 2025 to
add events that would make our annual quilt show even more inviting, with the goal of being
known in the Pacific Northwest as the biggest and the best show to attend. If you do a google
search for Spokane quilt show-you will get the WSQ Event.
Adding events for 2024 was just a start and for 2025 we have a better idea of what will work and
what it will take to make it happen. We will need a bigger space to hold more classes with a
broader variety of instructors during the show. So far, there has been a lot of enthusiasm for the
classes offered for our upcoming show, with several selling out within weeks of registration
opening. In 2025, we will also offer fun events during the show such as a meet and greet, a
catered event with a quilt related bingo or other fun activities, and expand our quilt judging. We
believe that by adding events that other larger shows offer, we will bring in more attendees from
out of state who will stay overnight or for the weekend. To meet these goals, we will need to
reach more people with more print and social media advertising. This brings the Washington
State Quilters in the forefront of competitive advertising which will entice attendees from out of
State and Canada and in this way, Washington State Quilters Annual Quilt show can become a
destination event. It already brings in people from Montana, Idaho, Arizona, Canada, Oregon,
etc.
a.) We have not applied for, or plan to apply for additional grants.
b.) Our annual quilt show has been self-sustainable for more than 46 years. It has grown from a
small show in a church basement to the show mentioned above. We have a sound budget each
year that is strictly adhered to and a substantial cash reserve that sustained us during the covid
shut down of 2020 and 2021 with low membership and the show cancellations. We have a
strong board of directors and sound financial policies. Even after the grant, we believe this boost
will help sustain our new vision for our Annual Show into the future.
c). Our organization collaborates with many of the smaller quilting related guilds such as the
Inland Northwest Machine Quilting guild, Modern Quilt Guild, and Quilts of Valor which is a
National organization. WSQ partners with local vendors, who are typically small business
owners catering to the quilting market. The Quilting Bee located in Spokane Valley is a vendor
We have
worked with Mirabeau Park Hotel, as an advertised hotel for our show and have group rates set
up this year for our show with Mirabeau as well as other Spokane Valley hotels. WSQ has bus
trips from out of town and state to bring quilters to our show who stay in hotels and support
Spokane Valley restaurants. For 2025 we will add destination bus trips from farther away to
bring larger groups of quilters to attend classes and other events at our quilt show.
d) Washington State Quilters conducts the majority of our business in the Spokane Valley. We
currently hold our member meetings, board meetings and quilt show meetings at Centerplace
Regional Event Center. The WSQ quilt show operates in the City of Spokane Valley, and
though the meetings/workshop classes are not part of this project request, these activities bring
in over 400 people to the city on meeting days, and lunch at Twiggs that is open to all
members. WSQ provide ribbons and small cash awards to many winning quilts at 10+ local
Eastern Washington & North Idaho fairs. WSQ - Charity Central is on track to donate over 500
quilts to various charitable organizations in 2024.
Washington State Quilters
LTAC Page 4 - Required Materials - Scope of Work
This grant would provide opportunities for more additions to our 2025 annual quilt show which
will make it more likely for greater attendance from other areas of the country and Canada.
- WSQ has no paid employees and is 100% volunteer run. Our show is set up the day before
the event by volunteers who hang the more than 500 quilts, help our vendors set up, set up the
special exhibitions and demonstration and now class areas. All publicity in 2024 was done by a
WSQ volunteer. Moving forward to grow this show and have a broader reach, for our 2025
show, we find it imperative to hire a public relations/advertising firm who specializes in large
destination events. There is currently limited expertise in our volunteer base to leverage digital
marketing and all that social media, broadcast and print advertising has to offer which would
result in greater attendees, and increased tourism in our area.
- Online ticketing opportunities. Early on-line ticket sales helps to create excitement for the
s for all aspects of the show allows
attendees to plan their destination event. In order to facilitate a greater number of attendees,
WSQ must invest software and website updates as well as partnerships with ticketing
companies. Online ticketing was launched in 2024 in a phased approach. Starting off with
hardware purchases and using our existing WSQ website, which is slow, and training users.
WSQ had success with 100% (to date) of online class ticket sales. The number of admission
ticket sales via online methods will not be known until post show 2024. Phase 2 will complete
hardware purchases and look to partner with a software tracking provider or boost/change the
WSQ site to handle this kind of traffic.
- We will continue our daily educational demonstrations (45 min) but increase the number of
classes offered during our annual show with a broader choice of instructors. These classes will
include room for approximately 20-30 attendees (2-4 hrs) during the show. These classes will
be taught by a variety of local and national quilting experts as well as show vendors. Many of
these instructors also write quilting books, patterns and teach classes outside of WSQ. For
2024 we are holding these classes at the Spokane County Fair & Expo Center (SCFEC).
However for 2025 we will need additional space to do this, preferably at the SCFEC in another
building. This will require some updates to equipment to run sewing machines and irons, as
well as any other need during the show. We are currently renting camera and microphone
equipment and would like to purchase up to date equipment as ultimately this will save costs.
Of course, with more classes, and additional space, we will incur expenses for tables and
chairs, etc.
-We will partner with our vendors to sponsor daily drawings for a free prizes during the show
which might include Sewing/Quilting machines or other prizes. Large regional shows always
as well as nice
bags with sewing supplies or other quilt related items each day. This will entice attendees to
attend all 3 days, and provide extra incentive to stay for the whole show. Each sewing machine
or long arm machine can run between $3,000 and $35,000 depending on the machine.
-WSQ would like to test the addition of other entertainment opportunities in the evening after the
show closes or the day before the shop opens for the general public. These events might
include a sneak
bingo game with prizes, as well as other smaller events. These will again require rental of
additional space and rental equipment (tables, chairs, etc.) Hiring catering and partnering with
local venues for food and beverages.
b) How will you increase tourism in the City of Spokane Valley?
By offering classes by national instructors as well as popular local instructors during the 2025
quilt show, adding the events listed above, and bus tours, which will make the Washington State
Quilters Annual Quilt Show a destination event in the City of Spokane Valley, tourism would
increase by having vendors coming from farther way and staying overnight Wednesday-Sunday
in local area hotels or RV sites, as well as eating meals in local restaurants. This will be the
same for attendees coming from farther way to attend classes which will be offered on all three
days and an extra event day.
rd
c) Washington State Quilters quilt show is always the 3 full weekend in October. The
beginning date of our 2025 show will be October 16 which is a vendor load-in/set-up day, as
well as the day the 500+ quilts are hung. The show runs Friday Sunday October 17-19th.
Located at the Spokane County Fair & Expo Center. WSQ rents the Plaza, the Silo, and Bay, 1,
2, 3, &4.
d) The WSQ Quilt show has been in the month of October for more than 30 years and is
indoors; so even with inclement weather, we have never had to cancel our show due to weather
conditions. Our very large and well intended quilt show provides a vital gap in activities during
the month of October since the usual late summer and fall events have completed by the time
the WSQ quilt show occurs. We are, in fact, one of the last shows in our area of the year. This
provides a great opportunity for people who are traveling through Montana, Idaho and
Washington to their winter destinations to attend a great event and stay awhile to enjoy what our
area has to oiffer.
Washington State Quilters
LTAC Page 6 - Required Materials - Goals and Metrics
Increased attendance: WSQ will continue to measure admissions in 2025 via online
ticketing platform. The online ticketing platform will allow us to ask the needed questions
re: overnight stays, allowing for tracking accommodation categories at the time of ticket
purchase. A direct count of the person when paying cash or credit card at entry would
be necessary and will be conducted by a volunteer or paid worker. For our upcoming
2024 show (that as of grant submission is happening on Oct 18-20), we are currently
tracking all out-of-town visitors with the above metrics as well as surveys and addresses
for class attendees.
WSQ will provide referrals on our website to Spokane Valley Hotels and will follow up
after the show to determine the number of overnight stays.
Direct count of show vendors will be the metric used for Vendor overnight stay
information.
Tracking of class registration, and after show event registration will help determine
Goals will be determined to be met if the number of attendees have increased.
Numbers of out-of-town stays from outside the area for 2024 are not available at the
time of this application but will be at the presentation. As of now, 100% of the online
class tickets purchased show 60-75% attendance rate with sign-ups during the show
to see if we could get engagement in
guild member purchasing tickets via our website to determine whether our current
website can handle traffic. When we update this system for 2025, we will have our
specifications necessary for a seamless ticketing platform in place.
For 2024, we advertised to 8 states including, WA, ID, MT, OR, ND, SD, WY, NV & UT
with targeting specifically to encourage overnight stays for the entire event.
Position Name
Washington State Quilters
Chairman (B) Lorean Boornazian
LTAC-Page 8 - Required Materials
QS Secretary Patty Yedinak
Guest Coordinator (Buses) Darleene Boller
Page 1 of these required documents. This page is
Patty Yedinak
the listing of people who are chairpersons for each
Ballot Counters Annie Sanders
committee that will make the quilt show a success.
Boutique Anita Pederson
Clara Strom
Each Position has a chairperson, and if needed a
Cashiers Beth West
team that works with the chair to complete the work
Elizabeth Culver
of that area. This list will be altered yearly based
Challenge Naomi Hall
on people choosing to no longer volunteer, and are
MaryAnn Naylor
replaced for the next years quilt show volunteers.
Demonstrations Darlene Mossman
Melanie Schulte
Featured Quilter Lexi Burg
Floor Quilters Tonia Smit
Kathy Smith
Fund Raising (B) Roberta Waines
Candy Shipley
Hostess Mary Ann Naylor
Co-Chair Kristel Naylor
In-Memoriam Cheryl Moriarty
INMQ Pres. Representative Beth North
Membership (QS) Sharon McBride
Merchant Mall Carolyn Kruger
Lorean Boornazian
Mod Quilt Guild Represent. Jane Bitz
Programs Kelly Fisher
Publicity (QS) Vicki Trudel
Registration Kristin Echols
Colleen Mussetter
Cheryl Moriarty
Ribbons Terry Engleman
Anita Royce
Security Committee Brenda Nagunst
Paula Ferry
Set Up Heidi Libby
Jane Bitz
Special Exhibits & QS Events Cheryl Clossin
Paula Ferry
Stash Check Naomi Hall
Take Down Sue Meredith
Linda Swanson
Treasurer (B) /Grant coord. Cathy Anderson
Truck Drivers Nan & Dave Palmer
QS Volunteer Coordinator Shel Lindemann
QS Computer Support Kristin Echols
WSQ President (B) Dina Pappas
Washington State Quilters
LTAC Page 11- Impact on Tourism from Prior Projects
Washington State Quilters received an LTAC grant of $17,500 for 2024 to help us
achieve our goals of becoming a premier destination quilt show not only in the
Pacific NW but also in a greater area not covered by other larger shows.
At the time of this submission our show is happening the weekend of October 18-
th
20 and as a result we do not yet have full numbers to present. However, we
implemented classes from national speakers during our show and so far the
ticket sales for these classes have been very successful and we are offering sign-
ups during the show as well and estimate a 75-80% rate of ticket sales.
We increased our advertising and marketing by using social media, mail chimp
email blasts to all current and past members as well as guilds in our area but also
outlying areas and estimate we will see positive impact by more attendees from
this endeavor.
We also have busses coming in from Montana and other destinations with several
of those trips staying overnight in the Spokane Valley Hotels we partnered with to
obtain group rates (and thereby track out of town attendees).
When we present our project proposal in November we will have solid numbers to
present.
Spokane Valley Cross Country Venue Project Budget
Scope Description
Cost
Course Construction - tree removal, grading, topsoil, irrigation, sod, etc. $ 3,700,000
Restroom and Associated Facilities$ 400,000
Parking Lot, Bus Drop-Off and Access Roads$ 700,000
Utilities and Water to Site$ 600,000
Flora Road Frontage Improvements$ 400,000
$ 1,200,000
Soft Costs - sales tax, geotechnical, project management, inspections, etc.
Total Project Costs$ 7,000,000
Project Milestones:
January 2024 the City received approval from the State to use an alternative delivery method for
a Progressive Design Build.
Consolidated Irrigation board approved annexation into the district.
DNR Stream delineation has been removed from the property.
A Cultural Resource survey was conducted with no artifacts found.
Shoreline Substantial Development permit is underway, which will be concluded by the end of
the year.
MMEC Architects completed a clubhouse design and preliminary cost estimates.
Seed has been planted and grass is growing.
Course Development (Phase I):
The city has enlisted the expertise and collaboration of Walker Construction and SVPP Landscape
Architects. Walker Construction has a breadth of knowledge in sports and recreation development and
construction , , and
the Suncadia Swim and Fitness Center. SVPP Landscape Architects is a leader in athletic landscape
design with accomplishments such as One Spokane Stadium, Avista Stadium, and Whitworth University
Pine Bowl. Construction of Phase I, which includes course design, restrooms, and limited public parking,
started September 2024 with an anticipated completion date of August 2025. The following list
includes current construction underway:
Earth work, mass grading for staging area, parking lot and course design (to the City owned
portion of the property until the Shoreline Substantial Development permit is complete and
State Land lease is approved)
Boring under the railway to get water to the site.
Utility work
Tree removal
Water and irrigation installation
SOD installation
Waking pathways
Bathroom facility
Parking area, and street improvements.
Future Amenities (Phase II):
Construction of a 3,800-square-foot
Restrooms (enough for 2,000 athletes plus spectators)
Hospitality Room, including a small kitchen
Medical Room - enough for two-three taping tables, ice machine, shower and supplies
Event Management Room - office space for 25 individuals to gather
Drug testing facility for 8 to 10 athletes at a time including two lockable restrooms only
accessible for drug testing
Packet Pick Up and Coaches/Officials Meeting Room
Storage space for course materials (gators, finish shoot & rigging for tower, snow fencing for
entire course, flagging, LED Display Boards)
- elevated stage area for announcers to view athletes at finish line
Additional Amenities
Timing Suite
Food truck plug in pads for concessions
Covered area for inclement weather (lighting & thunder)
Defined Awards Area
Optional patio with seating, sunshades and lighting for athletes and spectators
The City will utilize Spokane Sports and 116 & West to promote and position the cross course Spokane
Sports has an extensive network of contacts locally, regionally, nationally and internationally, and is
positioned to bid on and secure both cross country running and cyclocross events for the venue. In
addition, Spokane Sports intends to create and own events, with a specialized focus on Collegiate and
youth invitationals. 116 & West will develop a cross course logo and additional brand elements, as well
as a venue website.
DRAFT MINUTES
City of Spokane Valley
City Council Study Session Meeting
Formal A Setting
Tuesday, October 8, 2024
Mayor Haley called the meeting to order at 6:00 p.m. The meeting was held in person in Council Chambers,
and also remotely via Zoom meeting.
___________________
Attendance:
Councilmembers Staff
Pam Haley, Mayor John Hohman, City Manager
Tim Hattenburg, Deputy Mayor Erik Lamb, Deputy City Manager
Rod Higgins, Councilmember Gloria Mantz, City Services Administrator
Laura Padden, Councilmember Kelly Konkright, City Attorney
Jessica Yaeger, Councilmember Tony Beattie, Senior Deputy City Attorney
Al Merkel, Councilmember Bill Helbig, Public Works Director
Ben Wick, Councilmember Chelsie Taylor, Finance Director
Jill Smith, Communications Manager
Sean Walter, Assistant Police Chief
John Whitehead, HR Director
Mike Basinger, Economic Development Director
Miguel Aguirre, IT Specialist
Patricia Rhoades, Deputy City Clerk
INVOCATION: Pastor Manuel Denning with Fountain Ministries provided the invocation.
PLEDGE OF ALLEGIANCE: The Girl Scout Troop 2446 led the pledge of allegiance for council.
ROLL CALL: Deputy City Clerk Rhoades called roll; all Councilmembers were present.
APPROVAL OF AGENDA It was moved by Deputy Mayor Hattenburg, seconded and unanimously
agreed to approve the agenda.
SPECIAL GUESTS/PRESENTATIONS:
COUNCILMEMBER REPORTS
Councilmember Merkel: noted OAC board did not meet this month and spoke about an article he saw posted
on the Center Square.
Councilmember Higgins raised a point of order and Mayor Haley asked that he state the point.
Councilmember Higgins questioned if this portion of the agenda was the correct time to provide comments
not pertaining to committee reports. Mayor Haley agreed that this time was reserved for committee reports
and meetings attended.
Councilmember Wick: attended the Valley Chamber manufacturing matters event and highlighted a lot of
Spokane Valley businesses, the HUB all-star breakfast that raised about $100,000, Air Force Base Honorary
Commander Program and noted that staff member Susan Neilsen is one of the newest honorary commanders.
He also attended the Human Rights Spokane meeting and noted the upcoming awards banquet on November
21, 2024, all elected officials invited.
Councilmember Higgins: stated he attended the Spokane Regional Clean Air meeting and that this is the
cleanest air since 2016 because we have not had as many fires this summer.
Councilmember Padden: attended the State of the County and noted they are experiencing some budget
concerns and that they are having 3 round table discussions regarding the budget. She also attended the
Spokane County Fair and noted that there were over 170,000 attendees this year, the HUB all-star breakfast
and noted an upcoming ribbon cutting event for two of the new fields, attended the Chamber meeting and
Council Meeting Minutes, Study Session: 10-08-2024 DRAFT Page 1 of 4
Approved by Council:
noted that Central Valley is changing their school calendar, and that Spokane Community College has finally
gone above their pre-Covid levels, but Spokane Falls Community Collegehas not yet. The Chambers
awarded six scholarships, and the new round of scholarships will reopen in January.
Councilmember Yaeger: attended WA Trust Bank Chamber networking event, the HUB all-star breakfast,
the State of the County, the Power pickleball ribbon cutting. She also attended an Innovia event and stated
that they are doing amazing things in the community.
Deputy Mayor Hattenburg: attended American Transit conference for three days and STA was one of six
logos on the screen being highlighted for having a wonderful major project being completed. He also toured
a transit facility while at the conference.
The mayor attended American Transit conference, STA Board meeting and discussed the comprehensive
plan that includes high performance transit coming to the valley area and discussed purchasing new buses.
PROCLAMATION:
GENERAL PUBLIC COMMENT OPPORTUNITY: After Mayor Haley explained the process, she
invited public comment. Mr. Ben Lund, Spokane Valley provided comment.
CONSENT AGENDA:
1. Consent Agenda: Consists of items considered routine which are approved as a group. Any member of
Council may ask that an item be removed from the Consent Agenda to be considered separately.
Proposed Motion: I move to approve the Consent Agenda.
a. Approval of Claim Vouchers, October 8, 2024, Request for Council Action Form: $1,809,665.44.
b. Approval of Payroll for Pay Period ending September 30, 2024: $788,361.72.
c. Approval of Council Meeting Minutes of August 13, 2024
d. Approval of Council Meeting Minutes of August 20, 2024
It was moved by Deputy Mayor Hattenburg, seconded and unanimously agreed to approve the Consent
Agenda.
ACTION ITEMS:
2. Ordinance 24-013: First Reading, Property Tax Chelsie Taylor
After Deputy City Clerk Rhoades read the Ordinance title, it was moved by Deputy Mayor Hattenburg and
seconded to advance Ordinance #24-013 setting the 2025 Property Tax to a second reading. Ms. Taylor
noted that the 2025 Property Tax did not include the 1% as previously requested by council and provided
details on the estimated amounts for 2025. Mayor Haley invited public comment: no comments were
offered. Councilmember Merkel asked Councilmember Higgins to explain why he voted the way he did at
the previous meeting. Councilmember Higgins provided details on the reasoning behind his previous vote.
initiate that would have been to ask a Point of Information. Vote by acclamation: in favor: Mayor Haley,
Deputy Mayor Hattenburg, Councilmembers Yaeger, Padden, Merkel and Wick. Opposed: Councilmember
Higgins. Motion carried.
3. Motion Consideration: Barker GSP Final Change Order Approval - Rob Lochmiller
It was moved by Deputy Mayor Hattenburg and seconded to authorize the City Manager to finalize and
execute the change orders identified in Table 1, totaling $596,329.75. Mr. Lochmiller provided background
on the project and the previous change orders as well as what the final change orders covered. Mr. Lochmiller
also went over necessity for the change orders. Council discussed the total amount of the change orders as
well as the current amount of change orders. They also discussed the overall project and that even with the
change orders the project was still under budget. Mayor Haley invited public comment; no comments were
offered. Vote by acclamation: in favor: unanimous. Opposed: none. Motion carried.
Council Meeting Minutes, Study Session: 10-08-2024 DRAFT Page 2 of 4
Approved by Council:
4. Motion Consideration: LTAC application request Mike Basinger
It was moved by Deputy Mayor Hattenburg and seconded to authorize city staff to submit a 2025 Lodging
Tax Grant Application, in partnership with Spokane Sports, for $2.5 million from the Lodging Tax Facilities
Fund #104 to partially fund construction a cross country course. Mr. Basinger provided details regarding
the $2.5 million dollar grant application and noted that this funding would assist with the overall funding of
the course. Council noted that the public was very excited for this project and looking forward to seeing it
completed. Mayor Haley invited public comment; no comments were offered. Vote by acclamation: in
favor: unanimous. Opposed: none. Motion carried.
NON-ACTION ITEMS:
5. Admin Report: City Manager Presentation, 2025 Preliminary Budget John Hohman
City Manager Hohman provided a PowerPoint presentation that included details on the 2025 Preliminary
Budget. Mr. Hohman noted that the city would be moving forward on the budget with approval on November
19, 2024riorities that included Public Safety, Pavement
Preservation, Transportation and Infrastructure, Economic Development, Housing and Homeless, and
Communications. Mr. Hohman further detailed the budget goals that included (1) Recurring annual revenues
greater than recurring expenditures; (2) Ending general fund balance at least 50% of recurring expenditures
and reviewed the council goals that included an increase public safety response, prioritize infrastructure,
continue economic development, maintain strong financial position, utilize strategic partnerships, expand
homeownership. City Manager Hohman also reviewed the financial management that included maintaining
basic service levels, minimize personnel costs and overhead, integrate business plan into budget, grant
opportunities, minimize city debt, prioritize spending. He also discussed the financial objectives that
involved adopting general fund budget, maintain minimum general fund balance, increase service level
stabilization reserve fund, utilize service level stabilization reserve fund (if necessary), commit to not
reducing service level stabilization reserve, maintain 2025 property tax assessment, and grow our economy.
We remain fiscally sound, but just marginally at this time. Our staffing levels currently allow us to move
forward without cutting FTEs. The current general fund percentages are now at 64% Public Safety ($40.2
mil) and 36% all other general fund operations (23.1 mil). City Manager Hohman reviewed the 2025 Capital
Project Budget, the Major Transportation Projects that included Pines GSP, Sullivan/Trent Interchange,
Barker/I-90 Interchange, Argonne/I-90 Bridge. He also went over the Economic Development in our city
and the economic challenges that involved inflation increase (flattening of revenues), higher interest rates,
state regulations on climate focus increase costs of construction, increased costs for every service the City
provides. He provided detail on the 2025 budget challenges: Revenue growth not keeping pace, law
enforcement expenditures, transportation funding, homeless & housing program and the property tax
collections that are actually trending down as well as local sales tax collections and telephone utility tax
collections that are all flatting out as well. Mr. Hohman reviewed the public safety considerations: Law
enforcement, prosecutor, district courts, detention facilities (levy failed), public safety campus needs (will
be coming soon with a proposal), the historical law enforcement costs have had an average growth 5.2%
between 2004 through 2025 and an average growth 10.5% between 2021 through 2025. He also reviewed
the street funding, housing and homeless and noted that new revenue is needed to fund programs and
services. City Manager Hohman closed with stating we have a balanced General Fund budget and wanted to
thank the staff and not the reductions within the non-public safety related departments has allowed the City
to cover the 14% increase in public safety. Council discussed the balance of the stabilization fund, the current
coverage for the cost of the ten officers, and historical information on the officers within the Valley. A point
of order was raised by Councilmembers Higgins and Yaeger in tandem with each other. Mayor Haley asked
Councilmember Yaeger to speak to the point. Councilmember Yaeger stated that Washington State is one
of the lowest per capita for police officers and unfortunately, we have a problem here hiring police. Mayor
Haley agreed with the statement. Councilmember Higgins then spoke to his point and noted that
Councilmember Merkel continues to state
also not be attainable. Mayor Haley agreed with the point. Councilmember Merkel raised a point of
Council Meeting Minutes, Study Session: 10-08-2024 DRAFT Page 3 of 4
Approved by Council:
information and wanted to know what the point of order was for. Mayor Haley noted that it was for making
things up as he went along and that your statements are inaccurate. Councilmember Merkel raised a point
of order during a statement from Deputy Mayor Hattenburg and Mayor Haley noted that she was not
recognizing the point as he was disruptive. City Manager Hohman followed up with noting that the police
are being hired and that it takes time to get them trained properly and then be able to retain them for a long
period of time. Mayor Haley noted that she was ending the conversation and moving to the next item.
Councilmember Merkel raised a point of order. Mayor Haley asked to speak to the point. Councilmember
Merkel asked if a vote was needed to end the conversation. Mayor Haley
noted that they could take a vote. Vote by acclamation to end the conversation: in favor: Mayor Haley,
Deputy Mayor Hattenburg, Councilmembers Higgins, Yaeger and Padden. Opposed: Councilmembers Wick
and Merkel. Motion carried.
INFORMATION ONLY (will note be reported or discussed):
6. Consolidated Plan Update
GENERAL PUBLIC COMMENT OPPORTUNITY: General public comment rules apply.
After Mayor Haley explained the process, she invited public comment. Mr. John Harding, Spokane Valley
and Mike Kelly, Spokane Valley provided comment.
ADVANCE AGENDA
Councilmember Yaeger requested to shore up the comments and put public safety on the legislative agenda.
City Manager Hohman noted that they can review the legislative agenda and highlight items that pertain to
our public safety.
Councilmember Merkel requested looking at the governance manual for equal protection for the constitution
clause. There was not consensus to move that request forward.
CITY MANAGER COMMENTS
Mr. Hohman asked Deputy City Manager Lamb to provide details on a potential grant opportunity. Deputy
City Manager Lamb and Assistant Police Chief Walter provided details on a WA Traffic Safety Commission
DUI Enforcement Officer Grant Opportunity. Mr. Lamb stated that normally this would be an agenda item,
but due to the quick turnaround time provided, it needed to come before council in an expedited fashion. Mr.
Lamb then went on to provide details on the grant opportunity and what it may cover as well as highlighting
a recent grant award that the city received to cover additional officers as well. After a brief discussion,
consensus was provided to proceed with the grant opportunity.
City Manager Hohman provided details from the State Legislative agenda and noted that there will be an
update at the next meeting on the Federal Legislative Agenda. Councilmember Merkel raised a point of
order. City Manager Hohman and Mayor Haley stated that a point of order cannot be raised during the city
manager comments. City Manager Hohman went on to provide an update on the Coffee With a Cop event
that would be on Thursday morning at the Starbucks on Sprague Ave.
It was moved by Deputy Mayor Hattenburg, seconded to adjourn. Councilmember Merkel raised a point of
order and Mayor Haley stated that you cannot point of order during the adjournment motion. Vote by
acclamation to end the meeting: in favor: Mayor Haley, Deputy Mayor Hattenburg, Councilmembers
Higgins, Yaeger, Padden and Wick. Opposed: Councilmember Merkel. Motion carried. The meeting was
adjourned at 7:48 p.m.
ATTEST: ______________________________
Pam Haley, Mayor
___________________________
Marci Patterson, City Clerk
Council Meeting Minutes, Study Session: 10-08-2024 DRAFT Page 4 of 4
Approved by Council:
CITY OF SPOKANE VALLEY, WA
2024 Budget Summary
EstimatedEstimated
BeginningEnding
FundFundTotalFund
Annual Appropriation FundsNo.BalanceRevenuesSourcesAppropriationsBalance
General Fund00142,140,41162,641,10063,349,00263,349,00241,432,509
Street Fund1011,750,7499,401,12311,151,8729,623,274966,767
Paths & Trails Fund10347,1689,20056,368056,368
Hotel/Motel Tax - Tourism Facilities Fund1044,739,903680,0005,419,90305,419,903
Hotel/Motel Tax Fund105553,519910,0001,463,5191,282,200181,319
Solid Waste1061,128,645290,0001,418,645290,0001,128,645
PEG Fund107231,78266,000297,78273,000224,782
Affordable & Supportive Housing Sales Tax Fund108777,569208,000985,5690985,569
Tourism Promotion Area Fund109400,0001,200,0001,600,0001,200,000400,000
Homeless Housing Program Fund1100640,000640,0000640,000
CenterPlace Operating Reserve Fund120300,0000300,0000300,000
Service Level Stabilization Fund1215,500,00005,500,00005,500,000
Winter Weather Reserve Fund122532,8806,000538,880500,00038,880
LTGO Bond Debt Service Fund2040950,550950,550950,5500
REET 1 Capital Projects Fund3015,133,1911,590,0006,723,1912,068,4634,654,728
REET 2 Capital Projects Fund3024,516,3681,600,0006,116,3681,793,2874,323,081
Street Capital Projects3031,943,1518,875,77510,818,9268,875,7751,943,151
Park Capital Projects Fund309177,301380,000557,301220,000337,301
Civic Facilities Capital Projects Fund31015,4241,20016,624016,624
Pavement Preservation Fund3113,485,7053,362,6006,848,3053,550,0003,298,305
Capital Reserve Fund31210,939,194500,00011,439,1941,026,79210,412,402
Railroad Grade Separation Projects Fund31487,9033,102,6233,190,5263,152,62237,904
Transportation Impact Fees Fund315865,904300,0001,165,90401,165,904
Economic Development Capital Projects Fund31600000
85,266,76796,714,171140,548,42997,954,96583,464,142
EstimatedEstimated
BeginningEnding
FundWorkingTotalWorking
Working Capital FundsNo.CapitalRevenuesSourcesAppropriationsCapital
Stormwater Management Fund4024,174,0935,640,0009,814,0935,494,9934,319,100
Aquifer Protection Area Fund403903,822520,0001,423,8221,055,000368,822
Equipment Rental & Replacement Fund5011,144,719508,2001,652,919700,000952,919
Risk Management Fund502428,022700,0001,128,022700,000428,022
Passthrough Fees & Taxes6320500,000500,000500,0000
6,650,6567,868,20014,518,8568,449,9936,068,863
Total of all Funds91,917,423104,582,371155,067,285106,404,95889,533,005
70
CITY OF SPOKANE VALLEY, WA 11/21/2023
2024 Budget
20232024Difference Between
s2023 and 2024
As A
dAmendmentAmendedBudget$%
Adopte
#001 - GENERAL FUND
RECURRING ACTIVITY
Revenues
Property Tax13,569,200013,569,20013,824,900255,7001.88%
Sales Tax30,555,000030,555,00033,709,6003,154,60010.32%
Sales Tax - Public Safety 1,357,00001,357,0001,600,800243,80017.97%
Sales Tax - Criminal Justice2,398,00002,398,0002,818,500420,50017.54%
Gambling Tax and Leasehold Excise Tax383,0000383,000485,000102,00026.63%
Franchise Fees/Business Registration1,215,00001,215,0001,370,000155,00012.76%
State Shared Revenues2,341,00002,341,0002,469,400128,4005.48%
Fines and Forfeitures/Public Safety518,6000518,600500,600(18,000)(3.47%)
Community and Public Works3,145,90003,145,9003,481,900336,00010.68%
Recreation Program Revenues625,5000625,500607,200(18,300)(2.93%)
Grant Proceeds120,0000120,000120,00000.00%
Miscellaneous Department Revenue2,50002,50087,00084,5003380.00%
Miscellaneous & Investment Interest158,2000158,2001,211,2001,053,000665.61%
Transfers in - #105 (h/m tax-CP advertising)
30,000030,00030,00000.00%
Total Recurring Revenues56,418,900056,418,90062,316,1005,897,20010.45%
Expenditures
City Council707,5580707,558721,40713,8491.96%
City Manager965,890(121,476)844,414863,88319,4692.31%
City Attorney903,110306,7461,209,856932,980(276,876)(22.89%)
City Services0975,887975,8871,301,725325,83833.39%
Public Safety32,771,51584632,772,36135,251,2482,478,8877.56%
Deputy City Manager590,81713,935604,752595,023(9,729)(1.61%)
Finance1,313,840108,2561,422,0961,422,4583620.03%
Human Resources354,27831,306385,584380,533(5,051)(1.31%)
Information Technology425,20814,314439,522446,1786,6561.51%
Facilities469,65210,692480,3441,313,685833,341173.49%
Community & Public Works - Administration367,1268,074375,200400,42725,2276.72%
Community & Public Works - Engineering2,305,213(439,160)1,866,0532,015,430149,3778.00%
Community & Public Works - Building 2,075,54241,4672,117,0092,240,956123,9475.85%
Economic Development1,546,494(395,524)1,150,9701,189,80638,8363.37%
Planning868,89418,835887,7291,081,090193,36121.78%
Parks & Rec - Administration376,1247,372383,496720,793337,29787.95%
Parks & Rec - Maintenance972,4550972,4551,398,583426,12843.82%
Parks & Rec - Recreation 348,3563,487351,843346,310(5,533)(1.57%)
Parks & Rec - Aquatics565,7000565,700569,2003,5000.62%
Parks & Rec - Senior Center38,11280438,91633,994(4,922)(12.65%)
Parks & Rec - CenterPlace996,50399,8641,096,367675,980(420,387)(38.34%)
General Government1,895,21850,2001,945,4181,707,540(237,878)(12.23%)
Transfers out - #204 (2016 LTGO debt service)
401,1500401,150398,950(2,200)(0.55%)
Transfers out - #309 (park capital projects)
160,0000160,000160,00000.00%
Transfers out - #311 (pavement preservation)1,011,80001,011,8001,021,90010,1001.00%
Transfers out - #501 (IT equip reserve)00086,50086,5000.00%
Transfers out - #502 (insurance premium)
600,0000600,000700,000100,00016.67%
Total Recurring Expenditures53,030,555735,92553,766,48057,976,5794,210,0997.83%
Recurring Revenues Over (Under)
Recurring Expenditures3,388,345(735,925)2,652,4204,339,521
71
City of Spokane Valley
Attn: LTAC
10210 East Sprague Ave
Spokane Valley, WA 99206
Greetings Lodging Tax Advisory Committee–
Over the span of the last nine months, the staff at Spokane Sports and the City of Spokane
Valley have collaborated to cultivateasports tourism asset.A location off of Flora Ave in
Spokane Valley has been identified as a viable sitefor a high-caliber, purpose-built facility
for Cross Country Running and Cyclocross.
Together, the entities are requesting a $4.4M LTAC grantfor the Cross Course project.The
Cross Course will feature the natural terrain of Spokane Valley and will produce tourism-
generating events during the much-needed tourism shoulder season, September–January. In
addition, funding the project with a 2024LTACgrant would be a catalyst; allowing for the
facility to open in Fall of 2025, and position Spokane Valley as a contender for NCAA Cross
Country Championships among other major events.
Please accept this letter as a formal endorsement ofthe Spokane Sports Board of
Directors for both the Cross Course project and the LTAC grant request. I assure you that
both Spokane Sports and the City of Spokane Valley are working to do everything possible
to advance sports tourism effortsand deliver a unique, memorable, and impactfulasset.
Sincerely,
Rustin Hall
Spokane Sports
Chair, Board of Directors
Diana Dupuis
Director
STATE OF WASHINGTON
WASHINGTON STATE PARKS AND RECREATION COMMISSION
1111Israel RoadS.W. P.O. Box 42650 Olympia, WA 98504-2650 (360) 902-8500
TDD Telecommunications Device for the Deaf: 800-833-6388
www.parks.wa.gov
September 28, 2023
Mike Basinger, Director of Economic Development
City of Spokane Valley
10210 E. Sprague Ave.
Spokane Valley, Wash. 99206
Dear Mr. Basinger,
We are supportive of working with the City and Spokane Sports to continue conversations
around the development of a dedicated crosscountry course/facility on 60 acres of property
along the north bank of the Spokane River, adjacent to Flora Road in the City of Spokane Valley.
I understand that the 60 acres necessary to develop the 2-kilometer cross country course is
comprised of 46.13 acres of City-owned property and 15.98 acres of Washington State Parks-
owned property.
It is exciting to hear that this facility, when developed, would provide several local and regional
benefits. The site would host competitive events for middle school, high school, collegiate, post-
aw
visitors and generate tourism for area hotels and restaurants. In the off season, the property could
be used for cyclocross, hiking, and a variety of recreational water sports.
Thank you for reaching out to Washington State Parks in recent months to begin conversations
country course. We
are committed to pursuing the possibility of an interagency agreement that would allow the state
property to be accessible and incorporated into the design of a cross country course facility.
I look forward to having future conversations about this exciting project that would benefit many
visitors locally and throughout Washington.
Sincerely,
Diana Dupuis,
Director
September 28, 2023
Mike Basinger
Director of Economic Development
City of Spokane Valley
10210 E. Sprague Ave
Spokane Valley, WA 99206
Dear Mr. Basinger:
Tax Grant Application in partnership with Spokane Sports for the development of a dedicated Cross Country
Course at Flora Park.
The project, as outlined in your proposal, represents an exciting opportunity to enhance the recreational and
proposed site at Flora Road holds immense potential for athletes of all levels. We recognize the significant
economic impact this project can generate. From September through January, the course could draw visitors
from across the country, thereby boosting tourism and benefiting local businesses. The allure of cross country
as a sport with a low barrier to entry makes it accessible to a broad spectrum of individuals.
This project aligns strongly
d high quality of life to support tourism, business attraction, and
In addition, the project reflects a profound commitment to
Beyond hosting cross country events, the versatility of the site offers alternative outdoor recreational
opportunities, such as cyclocross, hiking, and access to river sports, enriching the quality of life for Spokane
Valley residents throughout the year. We are excited about the potential of this project to transform the Flora
Park site into a hub of sporting excellence, community engagement, and tourism attraction.
Thank you for your dedication to enhancing the cultural and recreational fabric of Spokane Valley. We eagerly
anticipate the positive developments that lie ahead.
Sincerely,
Gary Ballew, CEcD
VP of Economic Development
Greater Spokane Inc.
Qbvm!Lbvu{nbo!
PHYSICAL EDUCATION, ATHLETICS, RECREATION & WELLNESS SPOKANE SASQUATCH HOME OF THE BIGFOOT
Spokane Community College MS 2050 Spokane Falls Community College MS 3070
1810 N Greene Street Spokane, WA 99217-5399 3410 W Whistalks Way Spokane, WA 99224-5288
509-533-7230 Office 509-533-8609 Fax 509-533-3630 Office 509-533-4102 Fax
www.scc.spokane.edu www.spokanefalls.edu
-
John Spatz M.S.
Physical Education/Health/Recreation Faculty
Head Track and Field Coach Men and Women
John.Spatz@scc.spokane.edu
509 533 8131 Office
208 989 9445 Cell
3.Detailed Project Budget:
a. Provide details if your organization applied for or received funding for this project
from other sources. Spokane County allocated $5 million from the American Rescue
Plan for PlanteÔs Ferry Sports Complex Phase 1 renovations. Deducting all soft
costs, contingencies, environmental reports, and consulting fees, Spokane County
Parks has approximately $3.1 million of ARP funds remaining for
construction. Built in its entirety, Phase 1 renovations will include three (3) artificial
turf fields, up to an additional 185 new paved parking stalls, lighting of fields and
additional parking, construction of a new access road from Trent Avenue, fencing,
stormwater infrastructure and associated landscaping. Spokane County Parks is also
pursuing $1 million in the GovernorÔs budget, with potential for additional funding
from the state legislature, as well as $610,000 through a Musco Soccer Fund Grant
which would potentially cover lighting for two to three fields. Spokane County Parks
will also request additional funding internally, through the CountyÔs 2025 capital
budget process utilizing REET and Car Rental Tax dollars. Despite the ambitions of
the PlantÔs Ferry Sports Complex Phase 1 renovations, the number of fields and
amount of parking Spokane County is ultimately able to construct will be determined
by the funding we are successful in securing.
b. What plans does the organization have to become self-sustainable? Spokane County
plans to continue fostering existing partnerships while pursuing additional partners
to help sustain operations into the future. In addition, Spokane County currently
budgets approximately $300,000 annually for costs associated with ongoing
maintenance and operations of PlanteÔs Ferry Sports Complex. These costs would
be significantly higher, if it were not for a long 30-year history of collaborating with
the Spokane Valley Junior Soccer Association, dba Spokane Rapids, and Spokane
Indians Youth Baseball. Per our existing agreement with Spokane Rapids (which
extends through December 31, 2031), the non-profit organization provides year-
round programming of the facility for over 2,000 local youth and contributes
significantly to ongoing maintenance and operational expenses including field
preparations, field restoration efforts, fertilization costs, restroom cleanings and
garbage collection. Spokane County has also invited the City of Spokane Valley to
continue to partner with us, in growing the future of this facility.
City of Spokane Valley Lodging Tax Grant
2025 - Impact on Tourism
Item 5
When requesting funds, applying organizations must provide an estimate of the
following and a method for how those estimates were determined.
OpsuiUboefnSbmmz31360Wbmmfzgftu
Applicant:
Overall Attendance, Predicted: Enter the total number of people predicted to attend the
activity. When requesting funds, organizations should provide an estimate of the predicted
attendance and a method for determining the actual attendance.
Total Overall Attendance
611
Select the method used to determine the attendance from the chart
EjsfduDpvou
provided below. **
Please Explain: Provide a short explanation about the specific type of method used to determine
the attendance count (such as surveys, vehicle counts, hotel room reservations, etc.)
Sfhjtusbujpojogpboeqptusbmmztvswfz
Attendance, 50+ Miles, Predicted: Enter the number of people predicted to travel a distance of
over 50 miles to attend the activity. Attendance, Out of State/Out of Country, Predicted: Enter
the number of people predicted to travel from out of the state or country to attend the activity
and a method for determining the actual attendance.
Totaltraveling 50+ miles
561
Of total, attendees who traveled from another state or country
361
Select the method used to determine the attendance from the chart
EjsfduDpvou
provided below. **
Please Explain: Provide a short explanation about the specific type of method used.
Sfhjtusbujpojogp
Page 1 of 3
Attendance, Paid for Overnight Lodging, Predicted: Enter the number of people predicted to
pay for overnight lodging while attending the activity.
Attendance, Did Not Pay for Overnight Lodging, Predicted: Enter the number of people
predicted to attend the activity without paying for overnight lodging.
Paid Accommodations
511
Unpaid Accommodations
211
Select the method used to determine the attendance from the chart
EjsfduDpvou
below.**
Please Explain: Provide a short explanation about the specific type of method used.
Sfhjtusbujpojogpboetvswfz
Paid Lodging Nights, Predicted: Enter the number of predicted lodging nights associated with
this activity. A lodging night is one or more persons occupying a room for a single night. When
requesting funds, organizations should provide an estimate of figure and a method for
determining it.
Paid Lodging Nights*
711
Select the method used to determine the attendance from the chart
SfqsftfoubujwfTvswfz
provided below. **
Please Explain: Provide a short explanationabout the specific typeof method used.
Qptusjeftvswfz
Page 2 of 3
*Joint Legislative Audit and Review Committeedefines the Paid Lodging Night as “One
Lodging night = one or more persons occupying one room for one night”
**Methods in determining actual or estimated number of visitors and/or paid room
nights:
Direct Count: Actual count of visitors using methods such as paid admissions or registrations, clicker
counts at entry points, vehicle counts or number of chairs filled. A direct count may also include
information collected directly from businesses, such as hotels, restaurants or tour guides, likely to be
affected by an event.
Indirect Count: Estimate based on information related to the number of visitors such as raffle tickets
sold, redeemed discount certificates, brochures handed out, police requirements for crowd control or
visual estimates.
Representative Survey: Information collected directly from individual visitors/ participants. A
representative survey is a highly structured data collection tool, based on a defined random sample of
participants, and the results can be reliably projected to the entire population attending an event and
includes margin of error and confidence level.
Informal Survey: Information collected directly from individual visitors or participants in a non-
random manner that is not representative of all visitors or participants. Informal survey results cannot
be projected to the entire visitor population and provide a limited indicator of attendance because not
all participants had an equal chance of being included in the survey.
Structured Estimate: Estimate produced by computing known information related to the event or
location. For example, one jurisdiction estimated attendance by dividing the square footage of the
event area by the international building code allowance for persons (3 square feet).
Other: (please describe)
Page 3 of 3
7. Board and Directors/Principal Staff
a. Scott Simmons Ï CEO of Spokane County
b. Mary Kuney Ï Chair of the Board of Spokane County Commissioners
c. Josh Kerns Ï Vice-Chair of the Board of Spokane County Commissioners
d.Al French Ï Commissioner
e. Amber Waldref Ï Commissioner
f. Chris Jordan Ï Commissioner
g. Doug Chase Ï Spokane County Parks, Recreation and Golf Director
h. Julia Culp Ï Project Manager Landscape Architect
i. Jonathan Smith Ï Park Planning and Land Acquisition Manager
j. David Schaub Ï Park Advisory Committee
k. Doug Kelly Ï Park Advisory Committee
l. Eric Johnson Ï Park Advisory Committee
m. Eric Sawyer Ï Park Advisory Committee
n. Mel Fowler Ï Park Advisory Committee
o. Tom Mackenzie - Park Advisory Committee
p. Kelsy Ross Ï Executive Director of Spokane Rapids (Operator)
q. Besse Bailey Ï President of the Spokane Rapids Board of Directors (Operator)