Loading...
11-183.00 Spokane Rock Products: Indiana Ave Extensionpike _ ,;0o" `Vey CHANGE ORDER TO CONSTRUCTION CONTRACT NO: 11.012 DEPARTMENT OF PUBLIC IC WORKS PROJECT: Indiana Avenue Extension Project CONTRACT DATE: 4/19/2011 CONTRACTOR: Spokane Rock Products, Inc CHANGE ORDER NO: 14 CAPITAL IMPROVEMENT PROJECT NO: 0112 BID NO.: 11 -012 DESCRIPTION OF CHANGES This Change Order pays for miscellaneous force scount work. See attached Spreadsheet for each Item. Item No Descrlotlon Unit Quantity Unit price Total CO 14.1 Remove 4' MH Barrel and Install 2' Sewer MH Barrel LS 1 $627.64 $627.64 CO 14.2 Recompact fill at Avlsta Power Pole (SW Corn. Mission & Flora) LS 1 $88.02 $86.02 CO 143 Reface Segmental Concr, Landscape Wall @ 1606 N. Flora Rd LS 1 $1,631.69 $1,631.69 CO 14.4 Load Haul & Place Berm Soil and Boulders at Swale E LS 1 $1,482.88 $1,482.68 CO 14.5 F & I Irrigation Double Checkvalve at 17101 E Augusta Ct LS 1 $471.52 $471.52 CO 14.6 City Repair Bill for Residential Sprinklers at 1603 N. Flora Rd LS 1 - $231.28 ($231.28) CO 14.7 AAA Sweeping Cost for June 26th Dust Control LS 1 - $218.92 .92 Total Amount of this Change Order (Incl. Tax): $3,849.58 SUBSTANTIAL_COMPLETION Original Date: 7/12/2011 Prior to this Change Order: 8/5/2011 Including this Change Order: 8/5/2011 Original Working Days: 50 Working Days Added by this CO: 0 Working Days'Including this CO: 6e THESE CHANGES RESULT IN THE FOLLOWING ADJUSTMENTS OF TOTAL CONTRACT PRICE: ORIGINAL TOTAL CONTRACT AMOUNT $ 1,049,282.20 .. ..uN...»..» w».».. 11.. rNAf. w1... MY.. iln1.».. ry. n. ..i:....n.wr.m...nr.r..N+...... TOTAL PRIOR CONTRACT CHANGE ORDER AMOUNT 143,146.34 TOTAL CONTRACT PRICE PRIOR TO THIS CHANGE ORDER - ,,,.,,,,,, TOTAL - $ 1,192,428.54 NET THIS CHANGE ORDER »....» 3,849.58 TOTAL CONTRACT AMOUNT INCLUDING .. THIS CHANGE ORDER $ 1 278.11 CONTRACTOR ACCEPTANCE: LZ The contractor hereby accepts this adjustment under the terms of the orig)na) contract for all work perfomed. RECOMMENDED BY: APPROVED BY: APPROVED BY: ATTACHMENTS: DATE: / -� / - I r DATE: DATE: DATE: ` Dlstributron. - ORIGINALS TO: Contractor, City of Spokane Valley ClerVe Office, PW Project File COPIES TO. OW Project File P.Pubnowcrk Anhairq (0100 1) Change Order 14.1 Force Account Work Spreadsheet Remove 4' MH Barrel Section and Install 2' Sewer MH Barrel Section at Indiana Avenue Sta 15 +41,18.5' RT Indiana Avenue Extension Project GIP - 0112 5/26/2011 Equipment Hours Blue Book Rate Total Cat 320 C TrackHoe 0.5 $74.18 5aZQa $37.09 21% Eq. Markup $10.76 Eq Subtotal $47.85 Labor Hours State Wage Total Chuck - Eq Op 0.5 $44.90 $22.45 Erick - Laborer 0.5 $40.63 20.32 $42.77 29% Lbr. Markup $12.40 Labor Subtotal $55.17 Materials Price Total 2' Ht Barrel Section 1 $378.00 $378.00 21% Mat. Markup $79.38 Materials Subtotal $457.38 T. Lariviere Subcontractor Total $560.39 12% Prime Markup $67.25 Total $627.64 Craig Aldworth From: Craig Aidworth Sent: Thursday, May 26, 20114:00 PM To: 'Ed Griner' Cc: Erica Amsden; Randy Budano; Steve Worley Subject: RE: RFI #1 Ed Z Please remove and dispose the existing top 4' x 48 In. Diameter Barrel section and furnish and install ae x 48 In. Diameter Barrel section at the Sanitary Sewer Manhole at Indiana Ave Station 15 +41.16 in accordance with WSDOT Std Spec Section 1 -09.6 Force Account Procedures. My inspector will track personnel and equipment times. Please submit hourly wage rates for the involved laborers and equipment operator; submit "Blue Book" sheets for the equipment used; and submit an invoice for the barrel section. Thank you, Craig Aldworth, PE Project Engineer .... From: Ed Griner [ malito:egriner @spokanerock.com] Sent: Thursday, May 26, 20112:02 PM To: Craig Aldworth Subject: FW: RFI #1 Craig, Please let me know as soon as you have a response. Ed From: Tommy Lariviere [mallto :tmmy @tiexid.com] Sent: Thursday, May 26, 2011 1:46 PM To: Ed Griner Subject: RFI #1 Ed Pleas find attached RFI #1 we have contacted the eng so he is in the loop on this. Thanks Tom LaRiviere Jr President / T.LaRiviere Equipment (208) 699 -6661 90 `� Zg ?90 N Illwy .S', e /cr li /� 83801 �i�aai�, G+�RaRt/CK & r108,I 683 A6fo • Fao (AV . J 683 -0793 Request for Information Project Name: Subject: Drawing Reference: Indiana Extention Manhole In Island Concrete RFI No: Issue Date Response Needed By: 01 5/26/11 6/1/2011 4UESTIQN. Ext Manhole # 1 that T.LaRiviere Is coreing Into for the sewer stub top of concrete cone elevation Is 93.71. The finish grade of the concrete Island Is 93.85. T.LaRiviere needs to pull the barrell section out of the exsiting manhole and replace It with a two foot section so that we have enough room for adjustment later. Potential Cost Impact: Y Potential Time Impact: Y Attachments: N Urgent: Y RESPONDED BY: RESPONSE DATE: SPOKANE ROCKPRODUCTS P. 0.80X SPOKANE, WA 99220 1ULY1, 2011 CITY OF SPOKANE VALLEY 11707 E. Sprague Avenue Spokane Valley, WA 99206 RE: INDIANA AVENUE EXTENSION PROJECT ITEM: LABOR LIST FOR FORCE ACCOUNT WORK PREY WAGE: 314/2051 HOURLY FICA /FUTA/ FRINGE Subst EMPLOYEETYPE RATE SUTA BENEFITS LU . llowance SUBTOTAL MARKUP 29%) TOTAL . Spokane Rock-Emdu2s Blademan (Automatic) $26.06 $3.69 $11.55 $1.89 $43.19 $1152 $12.52 $55.71 $55.71 Finish Athe and Huber $26,06 $3.69 $3.59 $11.55 411.55 $1.89 1.89 $43.19 $42.38 $12,29 $54.67 Loader Operator (< 4 CY) Loader Operator (4CYto8CY) $25.35 $25.19 $3.65 $11.55 $1.89 $42.88 $12.43 $55.3£ Grade Checker $25.51 $3.61 $3.43 $1L55 $1155 $1.89 $1.89 $42.56 $41.13 $12.34 11,93 $54.90 $53.06 Roller 0 erator Subgrade RoterOperator -Dual Drum $24.26 $25.51 $3.61 $1£.55 $1.89 $42.56 $1244 $54.90 Roller Operator-Finish Paving $25.79 $3.65 :$1155 $1.89 $1.89 $42.88 $42.19 $12.43 $12.24 $55.31 $54.43 Bobcat Operator Backhoe (Under 45,000 G W) $25.19 $25.51. $3.56 $3.61 $1155 $11.55 $1.89 $42.56 $12.34 $54.90 Greaseror011er $25.35 $3,59 $11.55 $9.40 $1.89 $1.89 $42.38 $37.66 $12.29 $10.92 $54.67 $48.58 General Laborer $23.10 $23.13 $3.27 $3.27 $9.40 $1.89 ' $37.69 • $10.93 $48.62 Asphalt Raker Laborer Concrete Saw laborer (Walking) $23.13 $3.27 $9.40 $1.89 $37.69 $10.93 $48.62 As halt Roller Laborer (Walking) $23.13 $3.27 $9.40 $1,89 $1.89 $37.69 $39.93 $10.93 $11.58 $48.62 51,52 Water Truck Driver -8,000 Gallons Trucks End Dumps >6 CY to 12 CY) $23.21 $23.12 $3.28 $3.27 $11,55 .$11.55 1.89 $39.83 $11.55 51.38 Lowboy $23,12 $3.27 $1155 $1.89 $39.83 $11.55 $53.38 Vacuum Truck $23.12 $3.27 $3.31 $11.55 $11.55 1.69 $1.89 $39,83 $40.15 $11.55 $1f.64 $51.38 $51.79 Truck and Pup $23.40 $25.79 $3,65 $11.55 $1.89 $42.88 $12A3 $55.31 Paver operator Screed Operator $25,79 $3.65 $11.55 .$f.89 $42.88 ' $,12A3 $12.87 $55.31 $57.24 Foreman Pave or Grade $27,10 $3,83 $11.55 $1.89 $4437 T. Lai ere $32,80 $5.75 $2.08 $40.fi3 - ..-- $11.78 $52.41 Laborer operator <45Lbs $37.06 $5.75 $2.09 $44.90 $13.02 $57.92 0perator >45kLbs $37.34 $5.75 $2;111 $2.12 $45.20 $45.48 $13.11 $13.19 $58.30 $58.67 eackhoe<110 Lbs $37.61 $5.75 i� SPOKANE ROCKPRODUCTS P. O, sox 3808 Spokane, WA 99210 CITY OF SPOKANE VALLEY 11707 E. Sprague Ave, Suite 106 .Spokane Valley, WA 99206 RE: INDIANA AVENUE EXTENSION PROJECT ITEM: ji�$Af LIST FOR FORCE ACCOUNT WORK PREV WAGE: 3 /4/2001 FHWA SUBTOTAL MARKUP EQUIPMENTTYPE LR $78.75 OR $78.75 21% $16.54 TOTAL $95.29 Blade 140H CAT $46.12 $46.12 $9.69 $55.81 Athey Fine Grader AB6905 $0.00 $0.00 $0.00 $0.00 RAHCO Fine Grader FG -100C $50.44 $50.44 $10.59 $51.03 Loader 950B CAT $52.16 $52.16 $10.95 $63.11 Wader 950FCAT $72,56 $72.56 $15.24 $87.80 Loader966FCAT Roller Grade Dyn acCC122 $24.39 $24.39 $5.12 $29.51 Roller Pave DD28 IR .$26.26 $72.65 $26.26 $72.65 $5.51 $15.26 $31.77 $87.91 Roller Grade DD9011F IR $80.06 $80.06 $16.81 $96.87 Railer Grade DDIIBHA IR Roller Pave PT125R IR Rubber Tired $45.58 $45.58 $9.57 $55.15 Roller Pave- Wirtgen Hamm HD13 VT $27.20 $27.90 $27.20 $27.90 $5'71 $5.86 $32'91 $33.76 Roller Pave- Wirtgen Hamm HD14 VT $ 75.20 $75.20 $15.79 $90.99 Roller Pave- Wirtzen Hamm HD90V0 $81.71 $81.71 $17.16 $98.87 Roller Pave- Wirtgen Hamm HD120VO $31.44 $31A4 $6.60 $38.D4 Skid Steer -CAT 246A $27.67 $27.67 $5.81 $33.48 8ackhoe -CASE 580K $37.24 $37.24 $7.82 $45.06 Backhoe Loader -310SG $249.39 $249.39 $52.37 $301.76 Paver -Slaw Knox IR 5510 $196.74 $196.74 $41.32 $238.06 Paver- 1114410 Paver -Slaw Knox PF875 $57.05 $57.05 $11.98 $69.03 Plate Wacker- WP3550AW •$15.07 $17.44 $15.07 $17.44 $3.16 $3.66 $18.23 - $21.10 Concrete Saw- Target Portacut N $53.93 $53.93 $11.33 $65.26 Water 4,000 Gallons- Kenworth T800 $29.58 $29.58 $6.21 $35.79 Water 2,500 Gallons -Ford L9000 $74.74 $74.74 $15.70 $90.44 Rear Dump Truck -114 CY) 6x4 E ulpment Trailer Removable Gooseneck $20.53 $20.53 $4.31 $24.84 Vacuum truck - A7D00SCHWARZE $103.05 $86.04 $103.05 $86.04 $21.64 $18.07 $124.69 $104.11 Rear Dumps 8x4 (85k Lbs) $11.68 $11.68 $2.45 $14.13 Rear Dump Traller 2 Axle $13.36 $13.36 $2.81 $16.17 Rgar Dump 3 Axle $14.87 $14.87 $3.12 $17.99 Rear Dump Trailer 4Axle $4.20 $4.20 $0.88 $5.08 5 Kw Generator Honda $13.34 $13.34 $2.80 $16.14 Pickup 1/2 Ton 02 Gas, $16.98 $16.98 $3.57 $20.55 Pickup 1/2 Ton 4x4 Gas $13.35 $13,35 $2. $16.15 Pickup 3/4 Ton 4x4 Diesel $16.32 $16.32 $3.43 $19.75 Pickup 3/4 Ton 04 Gas $22.43 $22.43 $4.71 $27.14 Pickup 3/4 Ton 42 Gas 200+ HP $14.61 $14.61 •$3.07 $17.68 Pickup ITon 4x2 Diesel $L02 $1.02 $0.21 $1.23 HEPA Vacuum 110 CFM $3.11 $3.11 $0.65 $3.76 Cargo Trailer IV Trackhoe -370 Linkbelt LX $139.24 $139.24 $29.24 $1 8.48 Truck End Dump Debris Traller $11.40 $74.18 $i1.40 $74.18 $2.39 $15.58 $13.79 $89. 76 Trackhoe- CAT320C Ui> UIPIVIEN - r - WATCH. vAmequlpmentmIch.com Rental Rate Blue Book® May 31, 2011 Caterpillar 320 (disc. 1990) - Crawler Mounted Hydraulic Excavators Size Class: Operating Weight. 19.1 -21.0 MTons Weight: 43,577 lbs. Configuration for 320 Power Mode Dleset Bucket Capacity - Heaped 1.25 cy Operating Weight 19,1 MT Net Horsepower 128.0 Equipment Notes: General Purpose bucket included in rate, unless otherwise noted, Blue Book Rates r " is to the ownership cost divided by 176 plus the hourly estimated operating cost. FHWA Rate equal monthly ownership Costs Estimated FHWAliate l Operating Costs Monthly - Weekly pally Hourly Hourly Hourly Published Rates $6,120.00 $1,7i5.00 $4300 $65.00 $40.10 $74.87 Adjustments Region ($122.40) ($34.30) ($1.30) (Washington: 98 %) Model Year (100 %) ` Ownership (100 %) - Operating (100 %) Total • $5,997.60 $1,580.70 5421.40 $63,70 $40.10 $74.18 Rate Element Aliocation Element Percentage Value Deprectatlon (ownership) 41 °� $2, Overhaul Overhaul (ownership) 43 °k $2,8031.6601 mo $2,031 CFO (o�rnershlp) g% 1 $550.80 mo $428.40! riw Indirect (ownership) 7% 41 % $16.561 hr' Fuel (operaVng) Q $3.08 Revised Date: 2nd Half 2010 Change Order 14.2 Force Account Work Spreadsheet Recompact material around Avista Power Pole at Mission Avenue Sta - 32 +00, RT (SW Corner of Mission & Flora Intersection) Indiana Avenue Extension Project CIP -0112 6/13/2011 Equipment Hours Blue Book Rate Total Cat 320 C TrackHoe 0.5 $74.18 $37.09 $37.09 21% Markup $10.76 Eq Subtotal $47.85 Labor Hours State Wage Total Tom Sr. - Eq Op 0.5 $44.90 $22.45 $22.45 29% Markup $6.51 Labor Subtotal $28.96 T. Lariviere Subcontractor Total $76.81 12% Prime Markup $9.22 Total $86.02 SPOKANE ROCK PRODUCTS P. 0. BOX 3808 SPOKANE, WA 99220 1(l1Y1, 2011 CITY OF SPOKANE VALLEY . 11707 E. Sprague Avenue Spokane Valley, WA 99206 RE: INDIANA AVENUE EXTENSION PROJECT ITEM: LABOR LIST FOR FORCE ACCOUNT WORK PREV WAGE: 3 /4/2011 EMPLOYEE TYPE HOURLY ATE FICA/FUTA/ SUTA FRINGE BENEFIT5 J&j Subst Allowance SUBTOT l A6ARK9P(29 %1 TOTAL Spokane Rock Products Blademan Automatic $26.06 $3.69 $11.55 $1.89 $43.19 $12.52 $55.71 Finish Athey and Huber $26.06 $3.69 $11.55 $1.89 $43.19 $12.52 $55.71 Loader Operator(< 4 CY) $25.35 $3.59 $11.55 .$1.89 $42.38 $12.29 $54.67 Loader0 erator(4CYW8CY) $25.19 $3.65 $11.55 $1.89 $42.88 $12.43 $55.31 Grade Checker $25.51 $3.61 $11.55 _ $1.89 $42.56 $12.34 $54.90 Roller Operator-Subgrade $24.26 $3.43 $11.55 $1.89 $41.13 $11.93 $53.06 Roler Operator-Dual Drum $25.51 $3.61 $11.55 $1.89 1 $42.56 $12.34 $54.90 Roller Operator - Finish Paving $25.74 $3.65 :$1155 $1.89 $42.88 $12.43 $55.31 Bobcat Operator $25.19 $3.56 $11.55 $1.89 $42.19 $12.24 $54.43 Backhoe (Under 45,000 GW) $25.51 $3.61 $11.55 $1.89 $42.56 $12.34 $54.90 GreaserorOiler $25.35 $3.59 $11.55 $1.89 $42.38 $12.29 $54.67 General laborer $23.10 $3.27 $9.40 $1.89 $37.66 $10.92 $48.58 Asphalt Raker Laborer $23.13 $3.27 $9.40 $1.89 $37.69 -$10.93 $48.162 Concrete Saw Laborer (Walking) $23.13 $3.27 $9.40 $1.89 $37.69 $10.93 $48.62 Asphalt Roller Laborer (Walking) $23.13 $3,271 $9.40 '$1.89 $37.69 $10.93 $48.62 Water Truck Driver -8,000 Gallons $23.21 $3.28 $11.55 $1.89 $39.93 $11.58 $51.52 Trucks End Dumps >6 CYto 12 CY) $23.12 $3.27 $11.55 $1.89 $39.83 $11.55 S51.38 Lolvboy $23.12 $3.271 $11.55 $149 $39.83 $11.55 $51.38 Vacuum Truck $23.12 $3.27 $11.55 $1.89 $39.83 $11.55 $51.38 Truck and Pup $23.40 $3.31 $11.55 $1.89 $40.15 $11.64 $51.79 Paver0 erator $25.79 3.65 $11.55 $1.89 $42.88 $12.43 $55.31 Screed Operator $25.79 $3.65 $11.55 $1.89 $42.88 $12.43 $55.31 Foreman Pave or Grade $27.10 $3.83 $11.55 $1.89 $44.371 $12.87 $57.24 ere T. La Were Laborer $32.80 $5.75 $2.08 $40.63 $11.78 $52.41 Operator <45 Lbs $37.06 $5.75 $2.09 $44.90 $13.02 $57.92 Operator >45k Lbs $37.34 $5.75 2:11 $45.20 $13.111 $58.30 Backhoe <110Lbs $37.61 $5.75 - $2.12 1 $45.48 $13.291 $58.67 SPOKANE ROCK PRODUCTS P. O. Box 9808 Spokane, WA 99220 CITY OF SPOKANE VALLEY 11707 E. Sprague Ave, Suite 106 Spokane Valley, WA 99206 RE: INDIANA AVENUE EXTENSION PROJECT ITEM: r4J4' LIST FOR FORCE ACCOUNT WORK PREV WAGE: 3/4/2001 EQUIPMENTTYPE FHWA SUBTOTAL HR MARKUP 21% TOTAL Blade 140H CAT $78.75 $78.75 $16.54 $95.29 Athey Fine GraderAB6905 $46.12 $46.12 $9.69 $55.81 RAHCO Fine Grader FG -100C $0.00 $0.00 $0.00 $0.00 Loader 9508 CAT $50.44 $50.44 $10.59 $61.03 Loader 95OF CAT $52.16 $52.16 $10.95 $63.11 Loader 966F CAT $72.56 $72.56 $15.24 $87.80 Ro[lerGrade Dynpac CC122 $24.39 $24.39 $5.12 $29.51 Roller Pave DD28 IR .$26.26 $26.26 $5.51 $31.77 Roller Grade DD90HF IR $72.65 $72.65 $15.26 $87.91 Roller Grade D0118HA IR $80.06 $80.06 $16.81 $96.87 Roller Pave PT125R IR Rubber Tired $45.58 $45.58 $9.57 $55.15 Roller Pave- Wlrtgen Hamm HD13 Vr $27.20 $27.20 $5.71 $32.91 Roller Pave- Wlrtgen Hamm HD14 VT $27.90 $27.90 $5.86 $33.76 Roller Pave- Wirtzen Hamm HD90VO $75.20 $75.20 $15.79 $90.99 Roller Rave- Wirtgen Hamm HD120VO $81.71 $81.71 $17.16 $98.87 Skid Steer -CAT 246A . $31.44 $31.44 $6.60 $38.04 Backhoe -CASE 580K $27.67 $27.67 $5.81 $33.48 Backhoe Loader -310SG $37.24 $37.24 $7.82 $45.06 Paver -Blaw Knox IR 5510 $249.39 $249.39 $52.37 $301.76 Paver-1114410 $196.74 $196.74 $41.32 $238.06 Paver -Slaw Knox PF875 $57.05 $57.05 $11.98 $69.03 Plate Wacker- WP1550AW .$15.07 $15.07 $3.16 $18.23 Concrete Saw Target Portacut IV $17.44 $17.44 $3.66 $21.10 Water 4,000 Gallons- KenworthT800 $53.93 $53.93 $11.33 $65.26 Water 2,500 Gallons -Ford L9000 $29.58 $29.58 $6.21 $35.79 Rear Dump Truck-(14 CY) 6x4 $74.74 $74.74 $15.70 . $90.44 Equipment Trailer Removable Gooseneck $20.53 $20.53 $4.31 $24.84 Vacuum Truck -A7000 SCHWARZE $103.05 $103.05 $21.64 $124.69 Rear Dumps 8x4 (85k Lbs) $86.04 $86.04 $18.07 $104.11 Rear Dump Trailer 2 Axie $11.68 $11.68 $2.45 $14.13 Rgar Dump Trailer 3Axle $13.36 $13.36 $2.81 $16.17 Rear Dump Trailer 4 Axle $14.87 $14.87 $3.12 $17.99 5 Kw Generator Honda $4.20 $4.20 $0.88 $5.08 Pickup 1/2 Ton 4x2 Gas_ $13.34 $13.34 $2.80 $16.14 Pickup 1/2 Ton 44 Gas $16.98 $16.98 $3.57 $20.55 Pickup 314 Ton 4x4 Diesel Pickup 3/4 Ton 44 Gas Pickup 3/4 Ton 42 Gas 200+ HP $13.35 $1632 $22.43 $13.35 $16.32 $22.43 $2.80 $3.43 $4.71 $16.15 $19.75 $27.14 Pickup 1 Ton 42 Diesel $14.61 $14.61 •$3.07 $17.68 HEPA Vacuum 110 CFM $L02 $1.02 $0.21 $1.23 Cargo Trailer 10' Trackhoe -370 Unkbelt LX $3.11 $139.24 $3.11 $139.24 $0.65 $29.24 $3.76 $1 8.48 Truck End Dump - Debris Trailer $11.40 $11.40 $2.39 $13.79 Trackhoe- CAT320C $74.181 $74.181 $15.58 $89.76 www.equipmenhvatch.com Rental Rate Blue Book® Caterpillar 320 (disc. 1996) Crawler Mounted Hydraulic Excavators May 31, 2011 Size Class: Operating Weight: 19.1 -21.0 MTons Weight: 43,577 Ibs. Configuration for 320 Power Mode Diesel Bucket Capacity- Heaped 1.25ey Operating Weight 191 MT Net Horsepower 128.0 Equipment Notes: aenerai Purpose bucket Included in rate, unless otherwise noted. Blue Book Rates •' FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estlmated operating cost. Revised Date: 2nd Haf12010 knUI P'MENT`, c WATCH Ownership Costs Estimated FHWA Rate" Operating Costs Monthly . Weekly Daily Hourly Hourly Hourly Published Rates $6,120.00 $1,716.00 $430;00 $65.00 $40.10 574.87 Adjustments Region ($122.40) ($34.30) ($8.80) ($1.30) (Washington: 98 %) Model Year (100 %) - - Ownership (100 %) - - - - Operating (100 %) Total: • $5,997.60 $1,.680.70 $421.40 $63.70 $40.10 $74.18 Rate Element Allocation Element Percentage Value Depreciation (ownership) 41% $2,609.20 / mo Overhaul (ownership) 43 %, $2,631.601 mo CFC (ownership) 9% $550.801 mo Indirect (ownership) 7% $428.401 rim Fuel (operating) Qa $3.08 41% $16.561 hr Revised Date: 2nd Haf12010 knUI P'MENT`, c WATCH Change Order 14.3 Snyder Wall Force Account Work Spreadsheet 1606 N. Flora Road Indiana Avenue Extension Project CIP -0112 10/21/2011 Labor General Laborer Josh King Jason Mucciacclo Dan Hughs (Owner) State Wage Total 3 $32.26 $96.78 3 $32.26 $96.78 2 $32.26 64.52 $258.08 Labor Subtotal Roman Pisa It Cutting Dump Fee TUBE SRW Glue 2902 #Blocks Price 84 84 $4.00 $336.00 $5.00 $420.00 $ 65.00 8.99 $107.88 $928.88 Labor Subtotal $1,123.94 Subcontractor Total 12% Prime Markup Oct 28 2011 6:42PM HP LRSERJET FRX p.2 14127465011 ,FORA tK 2&735 . . ............. Change Order 14.4 Force Account Work Spreadsheet Swale E - Berm Soil and Landscape Boulders Indiana Avenue Extension Project CIP -0112 10/27/2011 - 11/8/11 Berm Dirt Description 27 -Oct Load, Haul & Place Berm Dirt 1 -Nov load, Haul & Place Berm Dirt 8 -Nov Load, Haul & Place Berm Dirt CY U—CY Total 57 $10.00 $570.00 45 $10.00 $450.00 18 $10.00 $180.00 $1,020.00 Landscape Boulders Description EA EA Total 8 -Nov Load, Haul and Place Boulder 8 $38.00 $304.00 Timberland Total $1,324.00 12% Prime Markup $158.88 Total $1,482.88 Change Order 14.5 Force Account Work Spreadsheet Funish & Install Irrigation Double Checkvalve at 17101 E August Ct Indiana Avenue Extension Project CIP -0112 12/12/2011 Description Total The existing Double Check Valve serving the planter $421.00 strip on the east side of Flora Road at 1606 N Flora Rd an the lot to the north was broken. This Change Order provides for furnishing and installing a new double check valve. 12% Prime Markup $50.52 Total $47152 Craig Aldworth From: Craig Aldworth Sent: Thursday, June 23, 20113:07 PM To: 'Ed Griner' Subject: FW: Indiana X Broken Double Check Valve Ed Please have Tim email me a proposal to replace the broken part. Thanks, Craig - - - -- Original Message---- - From: Craig Aldworth Sent: Tuesday, June 14, 2011 8:23 AM To: 'Ed Griner' Cc: Randy Budano Subject: RE: Indiana X Broken Double Check Valve Ed When can I meet Tim on the project to look at the valve? Craig - - - -- Original Message---- - From: Ed Griner [ mailto :egriner@spokanerock.com Sent: Tuesday, June 14, 2011 8:04 AM To: Craig Aldworth Subject: FW: Indiana Craig, What would you like to do? Ed - -- Original Message---- - From: Tim@timberlandlandscaping [ mailto •tin@timberlandlandscaping.com Sent: Tuesday, June 14, 2011 7:37 AM To: Ed Griner Subject: Indiana The 1" double check valve in the yard that feeds part of the irrigation system we worked on is split from freeze damage and non - operable. This unit will need to be replaced before we can operate this part of the system. I don't know who winterized the _system or if they would be responsible for this cost. Can you let the City know about this so they can decide what to do with it. We shut the water off to this part of the system for now. Tim 1 Craig Aldworth From: Craig Aldworth Sent: Wednesday, July 06, 2011 2:27 PM To: 'Ed Griner' Subject: RE: Indiana double check valve replacement Ed Have Tim send me catalog cuts of the proposed parts. Then I will include this with the Force Account Change Order items. Craig From: Ed Griner [ malito :egriner(&spokanerock.corg Sent: Wednesday, July 06, 20112:22 PM To: Craig Aldworth Subject: FW: Indiana double check valve replacement Here is the price for Timberland to replace the check valve, please add the contractor markup to this price. Thankyou, Ed From: Tfm @timberlandlandscaping [ mailto: tim@)timberiandlandscaping.coml Sent: Wednesday, July 06, 201111:09 AM To: Ed Griner Cc: Paul Hatfield Subject: Indiana double check valve replacement Here is the cost associated with replacing the double check valve assembly that is split from freeze damage. The broken unit was reviewed on site with myself and Craig. This includes the cost to have the new double check valve certified and the permit fees. $421.00 Tim Waltman Ju l 11 2411 1 t 38PM HP LASERJE T FAX 509.990* 4813 813 P Series 8501 Size: 1W M 2" (1gmni M 50mm) mm DEsoRIPTION MATERIALS 1 .2 2 6� ® ® 8 qq 8.1 8 t if 21 fit Ts e D Rf!Wnsr # BaiIV t�vAeP) feesntCoopck �pr� H DrNeSa OWN e r ' o N or Sta ff�(( t, 'flryiD [ dot Braosna�z� Wee S DImensionsrand Wo!g__h#s. Bite:lfe° • 2° (19.60mm) nOta: A: Bttsl0til3 ( ®t10rnEnbt oe nldRO narrxi rne�xr3achrbtgta(erances. 0 A us fi :�l3difLBranler'SIe.t02•fres�G* 83722• T91. 1aS954§ 153QO+ E'. uC15541d4i534t •W�'n�ffBt�Op>�ecb� t�n>d� E138Noc1hSenkand .•6vrinplxi3ONf. • L7Le A1T• 1'C6t�392.4090•Ftrtl�J837.76 mrH.EE9d?On9nara E8•F 8808 Oe81 2008 fE8OO �J _! ISCt�ii ifs rt 3ctisrci en W k i6 10 454 1S5 3d 1'h 38 3y° 78 1Y $2 4.E 1�9 }: 9 0 1 S 2Ti, 14 88 % 30 3% 70 N a2 4R 20 i 1215 31a 7''4 48 1% 4t 31fi 88 1'A 38 6.8 11 1 . - iT 1�t 400 3 70 A 84 411 0 5 61 8A 72 }5 49 1B' 418 $ 78 V B4 4Y+ 109 5 6T 10 2 $9 1734 469 S 214 84 4'A iOEt 21d 67 21 t $l$ nOta: A: Bttsl0til3 ( ®t10rnEnbt oe nldRO narrxi rne�xr3achrbtgta(erances. 0 A us fi :�l3difLBranler'SIe.t02•fres�G* 83722• T91. 1aS954§ 153QO+ E'. uC15541d4i534t •W�'n�ffBt�Op>�ecb� t�n>d� E138Noc1hSenkand .•6vrinplxi3ONf. • L7Le A1T• 1'C6t�392.4090•Ftrtl�J837.76 mrH.EE9d?On9nara E8•F 8808 Oe81 2008 fE8OO �J _! ISCt�ii ifs rt 3ctisrci Jul 11 2011 1 :38PM HP LASERJRT FAX 1 { a MR= Series 850 pp Do � uble C heck Valve Assemblies Ths l:ERC0 Series W Doub[o C1)O Yoke Ass ohs Ere dull, *tor rtottdtaf"4h Nurdappac9tfort9. ErdCoargotions- NPTANS! 1ASW E 8110.1 Pressure_- 7bMperiture !�AF,Vvgi 69010" Mpa[ 12,I bar! Hyv'rc5�arnYb t W4,1 bar) T 8nlpereQrtH'� �I °: 82° tO 14QT- {0°C Ma#Qr'rats Vafva 8opy; BtortzA Er�sianers; SECdrte • 5prings; StatalessSldef Models e Wya •Strefpet APprovoh Sfatidards e AUSt/AtWVA00nlOrmatxaiCgt492} e Re di at ft tlnkrsw of 8ouftr CerbrM Control drtd KydreuFa 8 co o , loll[ as" Ica[ ?rtsfallatioll m Job Name - J-AJ1OjAWP ..rC'� s.Jlag Job t ooatfon re R�6 ' AMAG�D Engfnaer .-- .._..._ �.. ,,. Approval _ H OW Dmdoat naSrteaNens in t Lh'. nuo nmhaw anti. b n a S 1.� i•� .S•A tx. - C� ,..'� I.f ,iii _ - .I-J: - �• /i / / / / ■iMFEE - N<!►�alurLwtJianitrwrr.,! IINr �� JQii MENKE L''ti ■ - ■ /r.�tlM�t / ■�fM�l• " itA■i■■MliNiii iM ■JAi�i /i>tiMi■ . r ' _ 7wli[Miirwiw�r� WA fxM terrflWERNi ri■ - ` If�lli�ri��w��ullMla ■M[�tiU1 ■/i : tMMflrw /W it %i■ 'iii _ itltifti■ '�i � fl' i��i ■ ■/�►7 1;�11�(a���!•r I! � _ iirlM�rfalii♦Mli� Co _ 4) - M9 . ` ?j Approval Contraotor'e P.O. No. Representativa E avidadforfe( @@ rgncoo pp l yy , fCrptealsotras• ormodifyp1dduot rtroonekuo>Jdn,$Poolftoetlons,dt mat Atlera ct gnri .• H Setles 850 i{z" • Z° �!d•�ilm} Qatdoottastel anon D Irl to Sit is W III F1 Change Order 14.6 Force Account Work Spreadsheet 1603 N. Flora Sprinkler Repair Indiana Avenue Extension Project CIP -0112 9/30/2011 Description Total 30 -Sep Procare 8111 to City to repair 1603 N. Flora Rd $231.26 Residential Sprinkler System damaged by Larivier Excavation of Swale J on Sept 26th. tdisn Ave extension protect. Capitol Improvement 'roject #0112. Residence dt 1803 N f=lora, e 483 -5249 8 rinkler 9ervi •d. 1Cafl $231.26• Today's Total 231.26 13406 SPEQiALIST: , � • roday'S Service Charge 231.26 Today's Total 234.26 EE ; Invoice # 345994 (City of Valley) Mission & Flora Mission & Flora Spokane Valley Wa 99016 Please Remit 231.26 payment is due at the lime-of service. An inteteat charge of 1OA is applied on all balances ovot 30 days rvtth a $2.00 min per month KEEP THISPORTION AND RET BOTTOM kijo M1 INT To' SPOKANE PR O CARE - 761 a North Freya . Spokane, WA 99217 -8005 Bill To Address /f0& b • r (City of Valley) Mission & Flora Mission & Flora Spokane Valley Wa 99016 thege my: d WJ [J old( Ev --J .car g . - Seca Signature: Code: Ittvoic0 #345994 Custorper #13406 Today's Service Charge 2$1.18 SPOKANE PRO CARE 7610 North Freya Spokane, WA 99217-8005. Please fteniit 231.26 Involee #346994 Rev (00tj Z'd T9208B9 aSOR 7609 0 8 d El N t3 N 0 d S :WOZtW t:1TT �60 TT09 -P -100 Change Order 14.7 Force Account Work Spreadsheet 1603 N. Flora Sprinkler Repair Indiana Avenue Extension Project CIP -0112 6/26/2011 Description r�'� Total AAA SweepI g Bill for Dust Control on Mission Ave $218.92 on June 3+ h after SRP failed to provide dust control upon Engineer's request. AAA Sweeping, L.L.C. P. 0. Box 624 Veradale, WA 99037 Telephone: 509.922.1363 City of Spokane Valley 11707 E. Sprague Suite 106 Spokane Valley, WA 99206 Contact: Craig Aldworth Telephone: 509.921.1000 INVOICE DATE 06/3 %11 06 /30/11 MAIN INVOICE Deven Nickerson SERVICE DESCRIPTION 2.000 2.000 N EX Dust Control at Mission Ave. and Flora Water truck ordered for dust control - 6/26 SIQNATUfiE ­ p INVOICE # 46261 CLIENT # SPOV03 SERVICE LOCATION Water Truck / Dust Control GA SIGNATURE — DATE BARS 0 PO #; 303,2 11 Z, 91S-30- 00 PA String * _.. Terms Terms of Contract PRICE 109.460 218.92 07105111 0.00 Sub Total 218.92 02 :39:34 PM 218.92 0.00 1 07/30/11 Sales Tax Printed By: Supervisor TOTAL DUE $ 218.92